DigitalBridge Group, Inc.DBRG
| Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Revenue from Contract with Customer, Including Assessed Tax | - | - | - | - | - | - | - | 264 | 330 |
|---|
| Carried interest allocation | - | - | - | 12 | -8 | 99 | 378 | 363 | 218 |
|---|
| Principal investment income | -6 | 285 | -9 | -140 | -456 | 127 | 19 | 145 | 30 |
|---|
| Other Income | 9 | 45 | - | - | - | - | - | 49 | 29 |
|---|
| Total revenues | 399 | 2,797 | 2,665 | 2,326 | 1,237 | 966 | 1,145 | 821 | 607 |
|---|
| Labor and Related Expense | 160 | 347 | 225 | 215 | 247 | 236 | 245 | 207 | 182 |
|---|
| Other Labor-related Expenses | - | - | 12 | 17 | -8 | 66 | 202 | 186 | 145 |
|---|
| Administrative and other expenses | 201 | 113 | 97 | 90 | 110 | 109 | 123 | 84 | 115 |
|---|
| Interest expense | - | - | 596 | 536 | 310 | 187 | 198 | 25 | 16 |
|---|
| Transaction-related costs | - | - | - | 4 | 6 | 6 | 10 | 11 | 5 |
|---|
| Depreciation and amortization | 10 | 618 | 572 | 596 | 578 | 637 | 579 | 486 | 34 |
|---|
| Total expenses | 314 | 3,370 | 3,450 | 3,704 | 3,062 | 1,488 | 1,780 | 552 | 497 |
|---|
| Other gain (loss), net | - | -26 | 52 | -193 | -211 | -21 | -171 | 96 | 59 |
|---|
| Income (loss) from continuing operations before income taxes | 58 | -177 | -555 | -1,637 | -2,474 | -317 | -408 | 366 | 169 |
|---|
| Income tax benefit (expense) | 11 | -98 | -60 | 14 | -10 | -101 | 13 | 0 | 3 |
|---|
| Income (loss) from continuing operations | - | -78 | -495 | -1,651 | -2,464 | -217 | -421 | 366 | 166 |
|---|
| Income (Loss) from discontinued operations | - | 14 | -0 | 1,502 | -1,326 | -600 | -149 | -320 | -19 |
|---|
| Net income (loss) | 47 | -65 | -495 | -149 | -3,790 | -817 | -570 | 45 | 147 |
|---|
| Redeemable noncontrolling interests | - | - | - | 3 | 1 | 35 | -27 | 7 | 2 |
|---|
| Investment entities | - | 130 | 68 | 990 | -813 | -501 | -189 | -156 | 73 |
|---|
| Operating Company | - | -20 | -40 | -93 | -303 | -41 | -32 | 9 | 1 |
|---|
| Net income (loss) attributable to DigitalBridge Group, Inc. | 47 | -65 | -495 | -149 | -2,676 | -310 | -322 | 185 | 147 |
|---|
| Preferred stock dividends | - | 131 | 117 | 109 | 75 | 71 | 62 | 59 | 59 |
|---|
| Preferred stock repurchases | - | - | - | - | - | 5 | -1 | -1 | - |
|---|
| Net income (loss) attributable to common stockholders | - | -333 | -633 | -1,152 | -2,751 | -386 | -382 | 128 | 12 |
|---|
| Income (Loss) from Continuing Operations, Per Basic Share | - | -0.66 | -1.28 | -3.38 | -3.6 | -0.3 | -1.76 | 1.13 | 0.18 |
|---|
| Earnings Per Share, Basic | 0.21 | -0.64 | -1.28 | -2.41 | -5.81 | -0.78 | -2.47 | 0.78 | 0.07 |
|---|
| Income (Loss) from Continuing Operations, Per Diluted Share | - | -0.66 | -1.28 | -3.38 | -3.6 | -0.3 | -1.76 | 1.1 | 0.18 |
|---|
| Earnings Per Share, Diluted | 0.21 | -0.64 | -1.28 | -2.41 | -5.81 | -0.78 | -2.47 | 0.77 | 0.07 |
|---|