CoreCivic, Inc.CXW

Market cap

$2B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
REVENUE	1,675	1,736	1,760	1,694	1,647	1,793	1,850	1,765	1,836	1,981	1,905	1,863	1,845	1,897	1,962
Operating	1,164	1,203	1,252	1,220	1,156	1,256	1,276	1,250	1,315	1,423	1,406	1,337	1,414	1,462	1,493
General and administrative	84	91	89	104	106	104	107	108	107	127	124	136	128	136	152
Depreciation and amortization	106	109	114	113	114	152	167	147	157	145	151	135	128	127	128
Shareholder litigation expense	-	-	-	-	-	-	-	-	-	-	-	54	2	-	-
Asset impairments	-	-	-	7	30	1	-	1	2	5	61	11	4	3	3
Costs and Expenses, Total	1,352	1,404	1,455	1,443	1,407	1,513	1,553	1,505	1,586	1,699	1,743	1,673	1,676	1,729	1,777
Interest expense, net	71	73	58	45	-	-	-	-	-	-	-	86	85	73	67
Expenses associated with debt repayments and refinancing transactions	-	-	-	-	-	-	-	-	-	-	7	56	8	1	31
Gain on sale of real estate assets	-	-	-	-	-	-	-	-	-	-	-13	39	88	1	3
Other income	-0	-0	0	0	1	0	-0	0	-0	0	1	-0	1	1	2
INCOME BEFORE INCOME TAXES	-	-	-	-	-	230	228	192	168	197	60	86	165	96	92
Income tax expense	94	96	88	-135	7	8	8	14	8	8	4	138	43	28	23
NET INCOME	-	-	-	-	-	-	-	-	159	189	55	-52	122	68	69
BASIC EARNINGS PER SHARE	1.4	1.55	1.58	2.74	1.68	1.9	1.87	1.51	1.34	1.59	0.45	-0.43	1.03	0.59	0.62
DILUTED EARNINGS PER SHARE	1.39	1.54	1.56	2.7	1.66	1.88	1.87	1.5	1.34	1.59	0.45	-0.43	1.03	0.59	0.62