Cushman & Wakefield plcCWK

Market cap

$3.7B

P/E ratio

	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	895	813	1,075	771	645	768	793
Accounts and Other Receivables, Net, Current	1,464	1,524	1,302	1,446	1,462	1,468	1,352
Income tax receivable	41	39	44	30	55	67	62
Short-term contract assets, net	-	-	248	319	358	311	301
Prepaid expenses and other current assets	343	484	223	265	246	189	181
Total current assets	2,743	2,861	2,891	2,830	2,767	2,803	2,690
Property and equipment, net	314	299	-	195	173	164	136
Goodwill	1,779	1,969	2,098	2,082	2,066	2,081	1,998
Intangible assets, net	1,128	1,063	991	922	875	806	690
Equity method investments	9	8	115	641	677	708	724
Deferred tax assets	84	87	61	66	59	67	93
Non-current operating lease assets	-	491	438	414	358	339	290
Other non-current assets	490	386	508	741	976	806	928
Total assets	6,546	7,163	7,338	7,890	7,949	7,774	7,549
Debt, Current	40	39	40	42	50	150	103
Accounts payable and accrued expenses	1,048	1,145	1,054	1,106	1,199	1,158	1,111
Accrued compensation	818	889	721	976	917	851	900
Income tax payable	43	60	45	105	33	21	20
Other current liabilities	90	190	206	205	192	218	196
Total current liabilities	2,039	2,323	2,066	2,435	2,390	2,397	2,330
Long-term debt, net	2,644	2,620	3,236	3,221	3,212	3,097	2,940
Deferred tax liabilities	136	110	102	49	57	14	13
Operating Lease, Liability, Noncurrent	-	457	406	395	335	320	270
Other non-current liabilities	367	352	433	344	293	269	241
Total liabilities	5,186	5,862	6,242	6,442	6,287	6,096	5,794
Common Stock, Value, Issued	22	22	22	22	23	23	23
Additional paid-in capital	2,791	2,820	2,843	2,897	2,912	2,957	2,986
Accumulated deficit	-1,298	-1,297	-1,528	-1,278	-1,082	-1,117	-986
Accumulated other comprehensive loss	-154	-243	-243	-193	-191	-185	-269
Total equity attributable to the Company	1,360	1,301	1,096	1,449	1,662	1,678	1,755
Non-controlling interests	-	-	1	1	1	1	1
Total equity	-	-	1,096	1,449	1,662	1,678	1,755
Total liabilities and shareholders’ equity	6,546	7,163	7,338	7,890	7,949	7,774	7,549