Clearwater Analytics Holdings, Inc.CWAN
| Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Short-term investments | - | 5 | 74 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Short-term investments | - | 5 | 74 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Total current assets | 321 | 356 | 416 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Total current assets | 321 | 356 | 416 |
---|
Property and equipment, net | 11 | 15 | 15 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Short-term investments | - | 5 | 74 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Short-term investments | - | 5 | 74 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Total current assets | 321 | 356 | 416 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Total current assets | 321 | 356 | 416 |
---|
Intangible assets, net | - | 29 | 26 |
---|
Property and equipment, net | 11 | 15 | 15 |
---|
Operating Lease, Right-of-Use Asset | - | 24 | 23 |
---|
Deferred contract costs, non-current | 6 | 7 | 6 |
---|
Debt issuance costs - line of credit | 1 | 1 | 1 |
---|
Other non-current assets | 6 | 6 | 5 |
---|
Goodwill | - | 44 | 45 |
---|
Intangible assets, net | - | 29 | 26 |
---|
Total assets | 344 | 482 | 559 |
---|
Goodwill | - | 44 | 45 |
---|
Long-Term Investments | - | - | 21 |
---|
Total assets | 344 | 482 | 559 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Tax receivable agreement liability | - | 12 | - |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Tax receivable agreement liability | - | - | 19 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Notes Payable, Noncurrent | 51 | 48 | 46 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Tax receivable agreement liability | - | 12 | - |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Tax receivable agreement liability | - | - | 19 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Operating Lease, Liability, Noncurrent | - | 20 | 17 |
---|
Notes Payable, Noncurrent | 51 | 48 | 46 |
---|
Other long-term liabilities | 0 | 10 | 6 |
---|
Operating Lease, Liability, Noncurrent | - | 20 | 17 |
---|
Total liabilities | 82 | 144 | 149 |
---|
Other long-term liabilities | 0 | 10 | 6 |
---|
Total liabilities | 82 | 144 | 149 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Additional paid-in-capital | 389 | 455 | 533 |
---|
Accumulated other comprehensive income | -0 | 1 | 3 |
---|
Accumulated deficit | -192 | -187 | -181 |
---|
Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc. | 197 | 270 | 354 |
---|
Equity, Attributable to Noncontrolling Interest | 65 | 69 | 55 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Additional paid-in-capital | 389 | 455 | 533 |
---|
Accumulated other comprehensive income | -0 | 1 | 3 |
---|
Accumulated deficit | -192 | -187 | -181 |
---|
Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc. | 197 | 270 | 354 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Total stockholders' equity | 262 | 338 | 410 |
---|
Non-controlling interests | 65 | 69 | 55 |
---|
Total liabilities and stockholders' equity | 344 | 482 | 559 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Total stockholders' equity | 262 | 338 | 410 |
---|
Total liabilities and stockholders' equity | 344 | 482 | 559 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Short-term investments | - | 5 | 74 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Short-term investments | - | 5 | 74 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Total current assets | 321 | 356 | 416 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Total current assets | 321 | 356 | 416 |
---|
Property and equipment, net | 11 | 15 | 15 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Short-term investments | - | 5 | 74 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Short-term investments | - | 5 | 74 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Total current assets | 321 | 356 | 416 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Total current assets | 321 | 356 | 416 |
---|
Intangible assets, net | - | 29 | 26 |
---|
Property and equipment, net | 11 | 15 | 15 |
---|
Operating Lease, Right-of-Use Asset | - | 24 | 23 |
---|
Deferred contract costs, non-current | 6 | 7 | 6 |
---|
Debt issuance costs - line of credit | 1 | 1 | 1 |
---|
Other non-current assets | 6 | 6 | 5 |
---|
Goodwill | - | 44 | 45 |
---|
Intangible assets, net | - | 29 | 26 |
---|
Total assets | 344 | 482 | 559 |
---|
Goodwill | - | 44 | 45 |
---|
Long-Term Investments | - | - | 21 |
---|
Total assets | 344 | 482 | 559 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Tax receivable agreement liability | - | 12 | - |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Tax receivable agreement liability | - | - | 19 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Notes Payable, Noncurrent | 51 | 48 | 46 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Tax receivable agreement liability | - | 12 | - |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Tax receivable agreement liability | - | - | 19 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Operating Lease, Liability, Noncurrent | - | 20 | 17 |
---|
Notes Payable, Noncurrent | 51 | 48 | 46 |
---|
Other long-term liabilities | 0 | 10 | 6 |
---|
Operating Lease, Liability, Noncurrent | - | 20 | 17 |
---|
Total liabilities | 82 | 144 | 149 |
---|
Other long-term liabilities | 0 | 10 | 6 |
---|
Total liabilities | 82 | 144 | 149 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Additional paid-in-capital | 389 | 455 | 533 |
---|
Accumulated other comprehensive income | -0 | 1 | 3 |
---|
Accumulated deficit | -192 | -187 | -181 |
---|
Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc. | 197 | 270 | 354 |
---|
Equity, Attributable to Noncontrolling Interest | 65 | 69 | 55 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Additional paid-in-capital | 389 | 455 | 533 |
---|
Accumulated other comprehensive income | -0 | 1 | 3 |
---|
Accumulated deficit | -192 | -187 | -181 |
---|
Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc. | 197 | 270 | 354 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Total stockholders' equity | 262 | 338 | 410 |
---|
Non-controlling interests | 65 | 69 | 55 |
---|
Total liabilities and stockholders' equity | 344 | 482 | 559 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Total stockholders' equity | 262 | 338 | 410 |
---|
Total liabilities and stockholders' equity | 344 | 482 | 559 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Short-term investments | - | 5 | 74 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Short-term investments | - | 5 | 74 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Total current assets | 321 | 356 | 416 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Total current assets | 321 | 356 | 416 |
---|
Property and equipment, net | 11 | 15 | 15 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Short-term investments | - | 5 | 74 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Short-term investments | - | 5 | 74 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Total current assets | 321 | 356 | 416 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Total current assets | 321 | 356 | 416 |
---|
Intangible assets, net | - | 29 | 26 |
---|
Property and equipment, net | 11 | 15 | 15 |
---|
Operating Lease, Right-of-Use Asset | - | 24 | 23 |
---|
Deferred contract costs, non-current | 6 | 7 | 6 |
---|
Debt issuance costs - line of credit | 1 | 1 | 1 |
---|
Other non-current assets | 6 | 6 | 5 |
---|
Goodwill | - | 44 | 45 |
---|
Intangible assets, net | - | 29 | 26 |
---|
Total assets | 344 | 482 | 559 |
---|
Goodwill | - | 44 | 45 |
---|
Long-Term Investments | - | - | 21 |
---|
Total assets | 344 | 482 | 559 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Tax receivable agreement liability | - | 12 | - |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Tax receivable agreement liability | - | - | 19 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Notes Payable, Noncurrent | 51 | 48 | 46 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Tax receivable agreement liability | - | 12 | - |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Tax receivable agreement liability | - | - | 19 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Operating Lease, Liability, Noncurrent | - | 20 | 17 |
---|
Notes Payable, Noncurrent | 51 | 48 | 46 |
---|
Other long-term liabilities | 0 | 10 | 6 |
---|
Operating Lease, Liability, Noncurrent | - | 20 | 17 |
---|
Total liabilities | 82 | 144 | 149 |
---|
Other long-term liabilities | 0 | 10 | 6 |
---|
Total liabilities | 82 | 144 | 149 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Additional paid-in-capital | 389 | 455 | 533 |
---|
Accumulated other comprehensive income | -0 | 1 | 3 |
---|
Accumulated deficit | -192 | -187 | -181 |
---|
Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc. | 197 | 270 | 354 |
---|
Equity, Attributable to Noncontrolling Interest | 65 | 69 | 55 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Additional paid-in-capital | 389 | 455 | 533 |
---|
Accumulated other comprehensive income | -0 | 1 | 3 |
---|
Accumulated deficit | -192 | -187 | -181 |
---|
Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc. | 197 | 270 | 354 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Total stockholders' equity | 262 | 338 | 410 |
---|
Non-controlling interests | 65 | 69 | 55 |
---|
Total liabilities and stockholders' equity | 344 | 482 | 559 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Total stockholders' equity | 262 | 338 | 410 |
---|
Total liabilities and stockholders' equity | 344 | 482 | 559 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Short-term investments | - | 5 | 74 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Short-term investments | - | 5 | 74 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Total current assets | 321 | 356 | 416 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Total current assets | 321 | 356 | 416 |
---|
Property and equipment, net | 11 | 15 | 15 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Short-term investments | - | 5 | 74 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Short-term investments | - | 5 | 74 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Total current assets | 321 | 356 | 416 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Total current assets | 321 | 356 | 416 |
---|
Intangible assets, net | - | 29 | 26 |
---|
Property and equipment, net | 11 | 15 | 15 |
---|
Operating Lease, Right-of-Use Asset | - | 24 | 23 |
---|
Deferred contract costs, non-current | 6 | 7 | 6 |
---|
Debt issuance costs - line of credit | 1 | 1 | 1 |
---|
Other non-current assets | 6 | 6 | 5 |
---|
Goodwill | - | 44 | 45 |
---|
Intangible assets, net | - | 29 | 26 |
---|
Total assets | 344 | 482 | 559 |
---|
Goodwill | - | 44 | 45 |
---|
Long-Term Investments | - | - | 21 |
---|
Total assets | 344 | 482 | 559 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Tax receivable agreement liability | - | 12 | - |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Tax receivable agreement liability | - | - | 19 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Notes Payable, Noncurrent | 51 | 48 | 46 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Tax receivable agreement liability | - | 12 | - |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Tax receivable agreement liability | - | - | 19 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Operating Lease, Liability, Noncurrent | - | 20 | 17 |
---|
Notes Payable, Noncurrent | 51 | 48 | 46 |
---|
Other long-term liabilities | 0 | 10 | 6 |
---|
Operating Lease, Liability, Noncurrent | - | 20 | 17 |
---|
Total liabilities | 82 | 144 | 149 |
---|
Other long-term liabilities | 0 | 10 | 6 |
---|
Total liabilities | 82 | 144 | 149 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Additional paid-in-capital | 389 | 455 | 533 |
---|
Accumulated other comprehensive income | -0 | 1 | 3 |
---|
Accumulated deficit | -192 | -187 | -181 |
---|
Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc. | 197 | 270 | 354 |
---|
Equity, Attributable to Noncontrolling Interest | 65 | 69 | 55 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Additional paid-in-capital | 389 | 455 | 533 |
---|
Accumulated other comprehensive income | -0 | 1 | 3 |
---|
Accumulated deficit | -192 | -187 | -181 |
---|
Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc. | 197 | 270 | 354 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Total stockholders' equity | 262 | 338 | 410 |
---|
Non-controlling interests | 65 | 69 | 55 |
---|
Total liabilities and stockholders' equity | 344 | 482 | 559 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Total stockholders' equity | 262 | 338 | 410 |
---|
Total liabilities and stockholders' equity | 344 | 482 | 559 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Short-term investments | - | 5 | 74 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Short-term investments | - | 5 | 74 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Total current assets | 321 | 356 | 416 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Total current assets | 321 | 356 | 416 |
---|
Property and equipment, net | 11 | 15 | 15 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Short-term investments | - | 5 | 74 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Short-term investments | - | 5 | 74 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Total current assets | 321 | 356 | 416 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Total current assets | 321 | 356 | 416 |
---|
Intangible assets, net | - | 29 | 26 |
---|
Property and equipment, net | 11 | 15 | 15 |
---|
Operating Lease, Right-of-Use Asset | - | 24 | 23 |
---|
Deferred contract costs, non-current | 6 | 7 | 6 |
---|
Debt issuance costs - line of credit | 1 | 1 | 1 |
---|
Other non-current assets | 6 | 6 | 5 |
---|
Goodwill | - | 44 | 45 |
---|
Intangible assets, net | - | 29 | 26 |
---|
Total assets | 344 | 482 | 559 |
---|
Goodwill | - | 44 | 45 |
---|
Long-Term Investments | - | - | 21 |
---|
Total assets | 344 | 482 | 559 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Tax receivable agreement liability | - | 12 | - |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Tax receivable agreement liability | - | - | 19 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Notes Payable, Noncurrent | 51 | 48 | 46 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Tax receivable agreement liability | - | 12 | - |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Tax receivable agreement liability | - | - | 19 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Operating Lease, Liability, Noncurrent | - | 20 | 17 |
---|
Notes Payable, Noncurrent | 51 | 48 | 46 |
---|
Other long-term liabilities | 0 | 10 | 6 |
---|
Operating Lease, Liability, Noncurrent | - | 20 | 17 |
---|
Total liabilities | 82 | 144 | 149 |
---|
Other long-term liabilities | 0 | 10 | 6 |
---|
Total liabilities | 82 | 144 | 149 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Additional paid-in-capital | 389 | 455 | 533 |
---|
Accumulated other comprehensive income | -0 | 1 | 3 |
---|
Accumulated deficit | -192 | -187 | -181 |
---|
Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc. | 197 | 270 | 354 |
---|
Equity, Attributable to Noncontrolling Interest | 65 | 69 | 55 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Additional paid-in-capital | 389 | 455 | 533 |
---|
Accumulated other comprehensive income | -0 | 1 | 3 |
---|
Accumulated deficit | -192 | -187 | -181 |
---|
Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc. | 197 | 270 | 354 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Total stockholders' equity | 262 | 338 | 410 |
---|
Non-controlling interests | 65 | 69 | 55 |
---|
Total liabilities and stockholders' equity | 344 | 482 | 559 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Total stockholders' equity | 262 | 338 | 410 |
---|
Total liabilities and stockholders' equity | 344 | 482 | 559 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Short-term investments | - | 5 | 74 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Short-term investments | - | 5 | 74 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Total current assets | 321 | 356 | 416 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Total current assets | 321 | 356 | 416 |
---|
Property and equipment, net | 11 | 15 | 15 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Short-term investments | - | 5 | 74 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Short-term investments | - | 5 | 74 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Total current assets | 321 | 356 | 416 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Total current assets | 321 | 356 | 416 |
---|
Intangible assets, net | - | 29 | 26 |
---|
Property and equipment, net | 11 | 15 | 15 |
---|
Operating Lease, Right-of-Use Asset | - | 24 | 23 |
---|
Deferred contract costs, non-current | 6 | 7 | 6 |
---|
Debt issuance costs - line of credit | 1 | 1 | 1 |
---|
Other non-current assets | 6 | 6 | 5 |
---|
Goodwill | - | 44 | 45 |
---|
Intangible assets, net | - | 29 | 26 |
---|
Total assets | 344 | 482 | 559 |
---|
Goodwill | - | 44 | 45 |
---|
Long-Term Investments | - | - | 21 |
---|
Total assets | 344 | 482 | 559 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Tax receivable agreement liability | - | 12 | - |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Tax receivable agreement liability | - | - | 19 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Notes Payable, Noncurrent | 51 | 48 | 46 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Tax receivable agreement liability | - | 12 | - |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Tax receivable agreement liability | - | - | 19 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Operating Lease, Liability, Noncurrent | - | 20 | 17 |
---|
Notes Payable, Noncurrent | 51 | 48 | 46 |
---|
Other long-term liabilities | 0 | 10 | 6 |
---|
Operating Lease, Liability, Noncurrent | - | 20 | 17 |
---|
Total liabilities | 82 | 144 | 149 |
---|
Other long-term liabilities | 0 | 10 | 6 |
---|
Total liabilities | 82 | 144 | 149 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Additional paid-in-capital | 389 | 455 | 533 |
---|
Accumulated other comprehensive income | -0 | 1 | 3 |
---|
Accumulated deficit | -192 | -187 | -181 |
---|
Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc. | 197 | 270 | 354 |
---|
Equity, Attributable to Noncontrolling Interest | 65 | 69 | 55 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Additional paid-in-capital | 389 | 455 | 533 |
---|
Accumulated other comprehensive income | -0 | 1 | 3 |
---|
Accumulated deficit | -192 | -187 | -181 |
---|
Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc. | 197 | 270 | 354 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Total stockholders' equity | 262 | 338 | 410 |
---|
Non-controlling interests | 65 | 69 | 55 |
---|
Total liabilities and stockholders' equity | 344 | 482 | 559 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Total stockholders' equity | 262 | 338 | 410 |
---|
Total liabilities and stockholders' equity | 344 | 482 | 559 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Short-term investments | - | 5 | 74 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Short-term investments | - | 5 | 74 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Total current assets | 321 | 356 | 416 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Total current assets | 321 | 356 | 416 |
---|
Property and equipment, net | 11 | 15 | 15 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Short-term investments | - | 5 | 74 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Short-term investments | - | 5 | 74 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Total current assets | 321 | 356 | 416 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Total current assets | 321 | 356 | 416 |
---|
Intangible assets, net | - | 29 | 26 |
---|
Property and equipment, net | 11 | 15 | 15 |
---|
Operating Lease, Right-of-Use Asset | - | 24 | 23 |
---|
Deferred contract costs, non-current | 6 | 7 | 6 |
---|
Debt issuance costs - line of credit | 1 | 1 | 1 |
---|
Other non-current assets | 6 | 6 | 5 |
---|
Goodwill | - | 44 | 45 |
---|
Intangible assets, net | - | 29 | 26 |
---|
Total assets | 344 | 482 | 559 |
---|
Goodwill | - | 44 | 45 |
---|
Long-Term Investments | - | - | 21 |
---|
Total assets | 344 | 482 | 559 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Tax receivable agreement liability | - | 12 | - |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Tax receivable agreement liability | - | - | 19 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Notes Payable, Noncurrent | 51 | 48 | 46 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Tax receivable agreement liability | - | 12 | - |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Tax receivable agreement liability | - | - | 19 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Operating Lease, Liability, Noncurrent | - | 20 | 17 |
---|
Notes Payable, Noncurrent | 51 | 48 | 46 |
---|
Other long-term liabilities | 0 | 10 | 6 |
---|
Operating Lease, Liability, Noncurrent | - | 20 | 17 |
---|
Total liabilities | 82 | 144 | 149 |
---|
Other long-term liabilities | 0 | 10 | 6 |
---|
Total liabilities | 82 | 144 | 149 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Additional paid-in-capital | 389 | 455 | 533 |
---|
Accumulated other comprehensive income | -0 | 1 | 3 |
---|
Accumulated deficit | -192 | -187 | -181 |
---|
Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc. | 197 | 270 | 354 |
---|
Equity, Attributable to Noncontrolling Interest | 65 | 69 | 55 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Additional paid-in-capital | 389 | 455 | 533 |
---|
Accumulated other comprehensive income | -0 | 1 | 3 |
---|
Accumulated deficit | -192 | -187 | -181 |
---|
Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc. | 197 | 270 | 354 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Total stockholders' equity | 262 | 338 | 410 |
---|
Non-controlling interests | 65 | 69 | 55 |
---|
Total liabilities and stockholders' equity | 344 | 482 | 559 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Total stockholders' equity | 262 | 338 | 410 |
---|
Total liabilities and stockholders' equity | 344 | 482 | 559 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Short-term investments | - | 5 | 74 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Short-term investments | - | 5 | 74 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Total current assets | 321 | 356 | 416 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Total current assets | 321 | 356 | 416 |
---|
Property and equipment, net | 11 | 15 | 15 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Short-term investments | - | 5 | 74 |
---|
Cash and cash equivalents | 255 | 251 | 222 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Short-term investments | - | 5 | 74 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Accounts receivable, net | 50 | 73 | 92 |
---|
Total current assets | 321 | 356 | 416 |
---|
Prepaid expenses and other current assets | 17 | 28 | 28 |
---|
Total current assets | 321 | 356 | 416 |
---|
Intangible assets, net | - | 29 | 26 |
---|
Property and equipment, net | 11 | 15 | 15 |
---|
Operating Lease, Right-of-Use Asset | - | 24 | 23 |
---|
Deferred contract costs, non-current | 6 | 7 | 6 |
---|
Debt issuance costs - line of credit | 1 | 1 | 1 |
---|
Other non-current assets | 6 | 6 | 5 |
---|
Goodwill | - | 44 | 45 |
---|
Intangible assets, net | - | 29 | 26 |
---|
Total assets | 344 | 482 | 559 |
---|
Goodwill | - | 44 | 45 |
---|
Long-Term Investments | - | - | 21 |
---|
Total assets | 344 | 482 | 559 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Tax receivable agreement liability | - | 12 | - |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Tax receivable agreement liability | - | - | 19 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Notes Payable, Noncurrent | 51 | 48 | 46 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Accounts payable | 1 | 3 | 3 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Accrued Liabilities and Other Liabilities | 27 | 42 | 50 |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Notes Payable, Current | 3 | 3 | 3 |
---|
Tax receivable agreement liability | - | 12 | - |
---|
Operating Lease, Liability, Current | - | 6 | 7 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Tax receivable agreement liability | - | - | 19 |
---|
Total current liabilities | 31 | 66 | 81 |
---|
Operating Lease, Liability, Noncurrent | - | 20 | 17 |
---|
Notes Payable, Noncurrent | 51 | 48 | 46 |
---|
Other long-term liabilities | 0 | 10 | 6 |
---|
Operating Lease, Liability, Noncurrent | - | 20 | 17 |
---|
Total liabilities | 82 | 144 | 149 |
---|
Other long-term liabilities | 0 | 10 | 6 |
---|
Total liabilities | 82 | 144 | 149 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Additional paid-in-capital | 389 | 455 | 533 |
---|
Accumulated other comprehensive income | -0 | 1 | 3 |
---|
Accumulated deficit | -192 | -187 | -181 |
---|
Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc. | 197 | 270 | 354 |
---|
Equity, Attributable to Noncontrolling Interest | 65 | 69 | 55 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Additional paid-in-capital | 389 | 455 | 533 |
---|
Accumulated other comprehensive income | -0 | 1 | 3 |
---|
Accumulated deficit | -192 | -187 | -181 |
---|
Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc. | 197 | 270 | 354 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Total stockholders' equity | 262 | 338 | 410 |
---|
Non-controlling interests | 65 | 69 | 55 |
---|
Total liabilities and stockholders' equity | 344 | 482 | 559 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Class A | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class A | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class B | 0 | 0 | - |
---|
Class D | 0 | 0 | 0 |
---|
Class C | 0 | 0 | 0 |
---|
Class D | 0 | 0 | 0 |
---|
Total stockholders' equity | 262 | 338 | 410 |
---|
Total liabilities and stockholders' equity | 344 | 482 | 559 |
---|