CVS HEALTH CorpCVS
Market cap
$99B
P/E ratio
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Proceeds from Customers | - | 97,688 | 113,205 | 114,993 | 132,406 | 148,954 | 172,310 | 176,594 | 186,519 | 248,393 | 264,327 | 284,219 | 313,662 | 345,464 | 357,995 |
| Cash paid for inventory, prescriptions dispensed and health services rendered | - | - | - | - | - | - | - | - | 148,821 | - | - | - | 189,766 | 208,848 | 197,726 |
| Insurance benefits paid | - | - | - | - | - | - | - | - | 7,057 | - | - | - | 69,728 | 84,097 | 109,464 |
| Cash paid to other suppliers and employees | 13,778 | 13,635 | 13,643 | 14,295 | 15,344 | 14,162 | 15,550 | 15,348 | 17,234 | 28,932 | 29,763 | 31,652 | 32,662 | 34,735 | 38,821 |
| Interest and investment income received | - | - | - | - | - | - | - | - | 644 | 955 | 894 | 743 | 1,026 | 1,584 | 1,735 |
| Interest paid | - | - | - | - | - | - | - | 1,072 | 2,803 | 2,954 | 2,904 | 2,469 | 2,239 | 2,418 | 2,909 |
| Income taxes paid | - | - | - | - | - | - | - | 2,909 | 2,383 | 2,717 | 2,929 | 3,195 | 4,116 | 3,524 | 1,703 |
| Net cash provided by operating activities | 4,779 | 5,856 | 6,671 | 5,783 | 8,137 | 8,412 | 10,069 | 8,007 | 8,865 | 12,848 | 15,865 | 18,265 | 16,177 | 13,426 | 9,107 |
| Proceeds from sales and maturities of investments | - | - | - | - | - | - | - | - | 817 | 7,049 | 6,467 | 7,246 | 6,729 | 7,729 | 10,353 |
| Purchases of investments | - | - | - | - | - | - | - | - | 692 | 7,534 | 9,639 | 9,963 | 7,746 | 9,043 | 15,191 |
| Purchases of property and equipment | 2,005 | 1,872 | 2,030 | 1,984 | 2,136 | 2,367 | 2,224 | 1,918 | 2,037 | 2,457 | 2,437 | 2,520 | 2,727 | 3,031 | 2,781 |
| Acquisitions (net of cash and restricted cash acquired) | 177 | 1,441 | 378 | 415 | 2,439 | 11,475 | 539 | 1,287 | 42,226 | 444 | 866 | 146 | 139 | 16,612 | 95 |
| Proceeds from Divestiture of Businesses, Net of Cash Divested | - | - | - | - | - | - | - | - | 832 | - | 840 | - | -1,249 | - | - |
| Other | - | - | - | - | - | - | - | - | -21 | -42 | - | -122 | -85 | -68 | -101 |
| Net cash used in investing activities | -1,640 | -2,410 | -1,849 | -1,835 | -4,045 | -13,420 | -2,470 | -2,932 | -43,285 | -3,339 | -5,534 | -5,261 | -5,047 | -20,889 | -7,613 |
| Commercial paper borrowings (repayments), net | - | - | - | - | - | - | - | - | - | - | - | - | - | 200 | 1,919 |
| Proceeds from Other Short-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,000 | - |
| Repayment of short-term loan | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,000 | - |
| Proceeds from issuance of long-term debt | 991 | 1,463 | 1,239 | 3,964 | 1,483 | 14,805 | 3,455 | - | 44,343 | 3,736 | 9,958 | 987 | - | 10,898 | 7,913 |
| Repayments of long-term debt | 2,103 | 2,122 | 1,718 | - | 3,100 | 2,902 | 5,943 | - | 5,522 | 8,336 | 15,631 | 10,254 | 4,211 | 3,166 | 4,773 |
| Repurchase of common stock | 1,500 | 3,001 | 4,330 | 3,976 | 4,001 | 5,001 | 4,461 | 4,361 | - | - | - | - | 3,500 | 2,012 | 3,023 |
| Dividends paid | 479 | 674 | 829 | 1,097 | 1,288 | 1,576 | 1,840 | 2,049 | 2,038 | 2,603 | 2,624 | 2,625 | 2,907 | 3,132 | 3,373 |
| Proceeds from Stock Options Exercised | 285 | 431 | 836 | 500 | 421 | 299 | 224 | 329 | 242 | 210 | 264 | 549 | 551 | 277 | 361 |
| Payments for taxes related to net share settlement of equity awards | - | - | - | - | - | - | - | 71 | 97 | 112 | 88 | 168 | 370 | 181 | 185 |
| Other | - | -9 | - | - | - | -3 | -5 | -1 | 1 | - | -27 | 155 | -79 | -201 | 26 |
| Net cash provided by (used in) financing activities | -2,798 | -3,460 | -4,860 | -1,237 | -5,694 | 5,006 | -6,689 | -6,751 | 36,819 | -7,850 | -8,155 | -11,356 | -10,516 | 2,683 | -1,135 |
| Net increase (decrease) in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | 2,395 | 1,659 | 2,176 | 1,648 | 614 | -4,780 | 359 |
| Net income | 3,424 | 3,457 | 3,875 | 4,592 | 4,644 | 5,239 | 5,319 | 6,623 | -596 | 6,631 | 7,192 | 7,898 | 4,165 | 8,368 | 4,586 |
| Depreciation and amortization | - | - | - | - | - | - | - | 2,479 | 2,718 | 4,371 | 4,441 | 4,512 | 4,247 | 4,366 | 4,597 |
| Loss on assets held for sale | - | - | - | - | - | - | - | - | - | - | - | - | 2,533 | 349 | - |
| Stock-based compensation | 150 | 135 | 132 | 141 | 165 | 230 | 222 | 234 | 280 | 453 | 400 | 484 | 447 | 588 | 540 |
| Restructuring Costs, Asset Impairment Charges | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 840 |
| Gain on sale of subsidiaries | - | - | - | - | - | - | - | - | - | - | - | - | 475 | - | - |
| Gain on early extinguishment of debt | - | - | -348 | - | -521 | - | -643 | - | - | -79 | -1,440 | -452 | - | - | 491 |
| Deferred income taxes | - | - | - | - | - | - | - | - | 87 | -654 | -570 | -428 | -2,075 | -676 | -572 |
| Other items | - | - | - | - | - | - | - | -53 | -339 | -264 | -72 | 390 | -332 | -416 | 502 |
| Accounts receivable, net | -532 | 748 | 387 | 2,210 | 737 | 1,594 | 243 | 941 | 1,139 | 2,158 | 1,510 | 2,703 | 2,971 | 6,260 | 1,301 |
| Inventories | 352 | -607 | 858 | -12 | 770 | 1,141 | 742 | 514 | 1,153 | 1,075 | 973 | -735 | 1,435 | -1,233 | 102 |
| Other assets | - | 49 | 99 | 135 | -9 | -2 | 43 | -3 | - | 614 | -364 | 3 | 566 | 510 | 38 |
| Increase (Decrease) in Accounts Payable | -40 | 1,128 | 1,147 | 1,024 | 1,742 | 2,834 | 2,189 | 1,710 | 2,489 | 3,550 | 2,769 | 2,898 | 4,260 | 3,618 | 2,335 |
| Increase (Decrease) in Insurance Liabilities | - | - | - | - | - | - | - | - | -471 | 320 | -231 | 169 | 1,247 | 394 | 2,757 |
| Other liabilities | - | - | - | - | 13 | -104 | 2 | 38 | 165 | 1,476 | 2,740 | 2,852 | 6,468 | 1,540 | -3,542 |
| Net cash provided by operating activities | 4,779 | 5,856 | 6,671 | 5,783 | 8,137 | 8,412 | 10,069 | 8,007 | 8,865 | 12,848 | 15,865 | 18,265 | 16,177 | 13,426 | 9,107 |