COUSINS PROPERTIES INCCUZ
| Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income | 48 | 127 | 53 | 126 | 80 | 220 | 81 | 153 | 238 | 279 | 167 | 84 | 47 |
|---|
| Loss (gain) on investment property transactions | - | - | - | - | - | - | - | - | - | - | -0 | 1 | 0 |
|---|
| Depreciation and amortization | 44 | 76 | 140 | 135 | 98 | 197 | 181 | 257 | 289 | 288 | 296 | 315 | 365 |
|---|
| Amortization of Debt Issuance Costs and Discounts | - | - | - | - | - | -2 | 2 | 2 | -1 | -0 | -0 | 4 | 4 |
|---|
| Net Amortization Of Stock Options And Restricted Stock | - | - | - | - | - | - | - | - | 5 | 7 | 10 | 12 | 15 |
|---|
| Effect of non-cash adjustments to rental revenues | 4 | 12 | 30 | 26 | 26 | 40 | 32 | 45 | 53 | 39 | 42 | 48 | 59 |
|---|
| Loss (income) from unconsolidated joint ventures | 39 | 67 | 11 | 8 | 11 | 47 | 12 | 13 | 8 | 7 | 8 | 2 | -3 |
|---|
| Proceeds from Equity Method Investment, Distribution | 37 | 67 | 10 | 9 | 8 | 11 | 17 | 12 | 9 | 12 | 5 | 4 | 4 |
|---|
| Loss on extinguishment of debt | -0 | - | - | - | -5 | 2 | 0 | - | - | - | 0 | - | - |
|---|
| Change in receivables and other assets, net | 1 | 10 | 1 | 11 | -2 | -11 | 6 | 10 | 2 | -5 | -2 | 8 | 2 |
|---|
| Change in operating liabilities, net | 5 | 25 | 9 | 4 | -21 | -6 | 0 | 55 | -5 | 10 | -9 | 8 | 24 |
|---|
| Net cash provided by operating activities | 95 | 137 | 142 | 152 | 111 | 212 | 229 | 303 | 351 | 389 | 365 | 368 | 400 |
|---|
| Capital expenditures | - | - | - | - | - | - | - | - | - | - | - | - | 253 |
|---|
| Property acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | 838 |
|---|
| Purchase of investments in real estate debt, net | - | - | - | - | - | - | - | - | - | - | - | - | 167 |
|---|
| Return of capital distributions from unconsolidated joint ventures | - | - | - | - | - | - | - | - | - | 39 | 17 | 11 | - |
|---|
| Contributions to unconsolidated joint ventures | 7 | 12 | 18 | 10 | 29 | 20 | 51 | 23 | 4 | 65 | 48 | 31 | 47 |
|---|
| Proceeds from investment property sales, net | - | - | - | - | - | - | - | - | - | - | - | -4 | 0 |
|---|
| Proceeds from Divestiture of Interest in Joint Venture | - | - | - | - | - | 13 | - | - | 54 | 67 | 39 | - | - |
|---|
| Net cash used in investing activities | 242 | -1,266 | -462 | 38 | 461 | 112 | -284 | -357 | -132 | -191 | -334 | -296 | -1,305 |
|---|
| Proceeds from credit facility | 418 | 365 | 765 | 356 | 717 | 589 | 8 | 1,212 | 576 | 856 | 429 | 383 | 1,448 |
|---|
| Repayment of credit facility | 616 | 325 | 664 | 404 | 675 | 723 | 8 | 961 | 595 | 859 | 601 | 254 | 1,521 |
|---|
| Proceeds from Unsecured Notes Payable | - | - | - | - | - | - | - | - | - | - | - | - | 896 |
|---|
| Proceeds from term loans | - | - | - | - | - | - | - | - | - | 350 | 400 | - | - |
|---|
| Repayment of term loans | - | - | - | - | - | - | - | - | - | 250 | - | - | 100 |
|---|
| Proceeds from mortgages | - | - | - | - | - | - | - | - | - | - | 42 | - | - |
|---|
| Repayment of mortgages | - | - | - | - | - | - | - | - | - | - | 168 | 8 | 79 |
|---|
| Repurchase of shares withheld for taxes on restricted stock vestings | - | - | - | - | - | - | - | - | - | - | - | - | 1 |
|---|
| Payment of deferred financing costs | 3 | 2 | 4 | - | - | 2 | 6 | 3 | 0 | 3 | 8 | 0 | 8 |
|---|
| Issuance of common stock | - | 826 | - | - | - | - | - | - | - | - | 103 | - | 468 |
|---|
| Proceeds from sale of treasury stock | - | - | - | - | - | - | - | - | - | - | 1 | 0 | - |
|---|
| Common dividends paid | 19 | 27 | 62 | 69 | 51 | 99 | 107 | 143 | 176 | 183 | 192 | 194 | 195 |
|---|
| Proceeds from Noncontrolling Interests | - | - | - | - | - | 3 | 1 | 8 | 5 | 6 | 3 | 3 | 0 |
|---|
| Distributions to noncontrolling interests | 16 | 26 | 3 | 0 | 286 | 2 | 3 | 2 | 1 | 1 | 0 | 1 | 1 |
|---|
| Acquisition of partner's noncontrolling interest | - | - | - | - | - | - | - | - | - | - | 43 | - | - |
|---|
| Net cash provided by (used in) financing activities | -165 | 953 | 318 | -188 | -539 | -169 | -148 | 69 | -230 | -194 | -36 | -72 | 906 |
|---|
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | - | - | - | - | - | 154 | -203 | 15 | -11 | 4 | -5 | 1 | 1 |
|---|