COUSINS PROPERTIES INCCUZ

Market cap

$4.2B

P/E ratio

	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Rental Properties	670	1,828	2,182	2,195	3,433	3,333	3,603	5,669	6,233	6,507	6,738	6,775	7,786
Development in Process	25	22	92	28	162	281	24	410	57	175	111	133	-
Land	42	35	22	18	4	4	73	117	162	158	158	155	155
Total properties	737	1,885	2,295	2,241	3,599	3,618	3,700	6,196	6,452	6,839	7,008	7,063	7,940
Cash and cash equivalents	177	1	-	2	36	149	3	16	4	9	5	6	7
Investments In Real Estate Debt	-	-	-	-	-	-	-	-	-	-	-	-	167
Accounts receivable	10	12	11	11	28	14	14	24	20	13	9	11	11
Deferred rents receivable	39	40	58	67	39	58	83	102	138	155	184	209	232
Equity Method Investments	98	107	100	103	179	101	162	134	125	78	113	144	185
Intangible assets, net	-	-	163	125	246	186	146	258	189	169	136	111	172
Other Assets	58	30	35	38	29	21	39	59	50	49	82	91	86
Total assets	1,124	2,273	2,667	2,598	4,172	4,205	4,146	7,151	7,107	7,312	7,537	7,634	8,802
Notes payable	425	630	792	721	1,381	1,093	1,063	2,223	2,163	2,238	2,335	2,458	3,096
Accounts payable and accrued expenses	35	77	87	72	109	138	110	210	186	225	271	300	337
Deferred income	-	-	-	-	-	-	41	52	62	75	129	182	277
Intangible Liabilities	-	66	70	60	90	70	57	83	70	63	52	42	111
Other liabilities	9	15	22	31	44	41	54	134	118	112	103	105	111
Total liabilities	481	814	994	914	1,657	1,380	1,325	2,724	2,612	2,712	2,890	3,086	3,932
Commitments and contingencies	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	108	193	220	220	404	430	431	149	151	151	154	154	168
Additional paid-in capital	690	1,421	1,721	1,722	3,407	3,605	3,606	5,494	5,543	5,549	5,630	5,639	5,960
Treasury stock at cost, 2,536,583 shares in 2023	-	-	-	-	-	-	-	-	-	-	-	146	-
Distributions in excess of cumulative net income	260	165	181	124	1,214	1,122	1,129	1,137	1,078	985	1,013	1,125	1,281
Accumulated other comprehensive income (loss)	-	-	-	-	-	-	-	-	-	-	2	2	-0
Total stockholders' investment	643	1,459	1,673	1,683	2,514	2,825	2,821	4,428	4,496	4,600	4,647	4,548	4,870
Nonredeemable noncontrolling interests	23	2	-	-	59	53	55	69	28	34	21	24	23
Total equity	643	1,459	1,673	1,683	2,514	2,825	2,821	4,428	4,496	4,600	4,647	4,548	4,870
Total liabilities and equity	1,124	2,273	2,667	2,598	4,172	4,205	4,146	7,151	7,107	7,312	7,537	7,634	8,802