| Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income (loss) | - | - | - | - | - | - | - | - | - | 54 | 124 |
|---|
| Depreciation and amortization (including below-market ground leases) | - | - | - | - | - | - | - | - | 50 | 51 | 57 |
|---|
| Amortization of deferred financing costs | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
|---|
| Loss on extinguishment of debt | - | 1 | 0 | - | - | - | - | - | - | - | 0 |
|---|
| Unrealized (gain) loss on other real estate related investments, net | - | - | - | - | - | - | - | - | - | -6 | 9 |
|---|
| Amortization of stock-based compensation | 0 | 2 | 2 | 2 | 4 | 4 | 4 | 11 | 6 | 5 | 6 |
|---|
| Straight-line rental income | - | - | 0 | 0 | 2 | 1 | 0 | 0 | 0 | -0 | -0 |
|---|
| Lease Incentive Amortization | - | - | - | - | - | - | - | - | - | - | 0 |
|---|
| Amortization of below market leases | - | - | - | - | - | - | - | - | - | 0 | 3 |
|---|
| Adjustment for collectibility of rental income | - | - | - | - | - | - | - | - | 1 | - | - |
|---|
| Noncash interest income | - | - | - | - | - | - | - | - | - | 0 | 3 |
|---|
| Loss (gain) on sale of real estate, net | - | - | -0 | - | 2 | 2 | -0 | -0 | -4 | 2 | -2 |
|---|
| Impairment of Real Estate | - | - | - | - | - | - | - | - | - | 36 | 42 |
|---|
| Provision for loan losses, net | - | - | - | - | - | 1 | - | - | 4 | - | 5 |
|---|
| Accounts and other receivables | -0 | 2 | 3 | 9 | 4 | 6 | -1 | 1 | -1 | 0 | 1 |
|---|
| Prepaid expenses and other assets, net | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 4 |
|---|
| Increase (Decrease) in Accounts Payable and Accrued Liabilities | 5 | 2 | 3 | 5 | -1 | 3 | 4 | 6 | -1 | 2 | 24 |
|---|
| Net cash provided by operating activities | - | 40 | 64 | 89 | 99 | 126 | 146 | 157 | 144 | 155 | 244 |
|---|
| Acquisitions of real estate, net of deposits applied | - | - | - | - | - | 321 | 90 | 193 | 22 | 234 | 812 |
|---|
| Purchases of equipment, furniture and fixtures and improvements to real estate | - | - | - | - | - | - | 8 | 6 | 7 | 11 | 8 |
|---|
| Preferred equity investments | 8 | - | 5 | - | - | - | - | - | - | 2 | 52 |
|---|
| Investment in real estate related investments and other loans receivable | - | - | - | 12 | 6 | 18 | 30 | 1 | 150 | 60 | 559 |
|---|
| Investment in financing receivable | - | - | - | - | - | - | - | - | - | - | 96 |
|---|
| Proceeds from Collection of Loans Receivable | - | - | - | 0 | 3 | 24 | 81 | 0 | 6 | 27 | 5 |
|---|
| Escrow deposits for potential acquisitions of real estate | 1 | 2 | 1 | - | 5 | - | 3 | - | - | 4 | 5 |
|---|
| Net proceeds from sales of real estate | - | - | - | - | 13 | 3 | 7 | 7 | 45 | 16 | 14 |
|---|
| Net cash used in investing activities | - | -235 | -285 | -303 | -115 | -316 | -42 | -193 | -127 | -268 | -1,514 |
|---|
| Proceeds from Issuance of Common Stock | - | 163 | 200 | 170 | 180 | 196 | - | 23 | 47 | 634 | 1,553 |
|---|
| Proceeds from the secured borrowing | - | - | - | - | - | - | - | - | - | - | 75 |
|---|
| Proceeds from Long-Term Lines of Credit | - | - | - | - | - | 243 | 65 | 220 | 160 | 185 | - |
|---|
| Payments on senior unsecured term loan | - | - | - | 268 | - | 100 | - | - | - | - | 200 |
|---|
| Payment on secured borrowing | 66 | - | - | - | - | - | - | - | - | - | 75 |
|---|
| Payments on unsecured revolving credit facility | - | 35 | - | 168 | 135 | 278 | 75 | 190 | 115 | 310 | - |
|---|
| Payments on extinguishment of debt and deferred financing costs | 13 | 2 | 1 | 6 | - | 5 | - | 14 | 5 | 0 | 9 |
|---|
| Net-settle adjustment on restricted stock | - | 0 | 1 | 1 | 1 | 3 | 2 | 1 | 4 | 1 | 2 |
|---|
| Dividends paid on common stock | 33 | 22 | 37 | 53 | 63 | 81 | 93 | 101 | 106 | 115 | 172 |
|---|
| Proceeds from Noncontrolling Interests | - | - | - | - | - | - | - | - | - | 2 | 20 |
|---|
| Distributions to noncontrolling interests | - | - | - | - | - | - | - | - | - | 0 | 0 |
|---|
| Net cash provided by (used in) financing activities | - | 181 | 216 | 213 | 46 | 173 | -106 | 37 | -24 | 394 | 1,189 |
|---|
| Net (decrease) increase in cash and cash equivalents | - | - | - | - | - | -16 | -1 | 1 | -7 | 281 | -81 |
|---|
| Interest paid | 17 | 22 | 21 | 30 | 26 | 26 | 22 | 23 | 26 | 40 | 28 |
|---|
| Increase in dividends payable | - | 4 | 3 | 3 | 4 | 4 | 3 | 2 | 1 | 9 | 18 |
|---|
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | 1 | 1 | - | - | 0 | 2 |
|---|
| Transfer Of Preacquisition Costs To Acquired Assets | - | - | - | - | - | 0 | 0 | 0 | 0 | - | 0 |
|---|
| Sale of real estate settled with note receivable | - | - | - | - | - | 28 | 32 | - | 12 | 2 | 1 |
|---|
| Liabilities assumed by buyer in connection with sale of real estate | - | - | - | - | - | - | - | - | - | - | 3 |
|---|