| Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Net (loss) income | -8 | 10 | 29 | 26 | 58 | 46 | 81 | 72 | -8 | 54 |
---|
Net income (loss) | - | - | - | - | - | - | - | - | - | 54 |
---|
Depreciation and amortization (including below-market ground leases) | - | - | - | - | - | - | - | - | 50 | 51 |
---|
Amortization of deferred financing costs | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
---|
Loss on extinguishment of debt | -4 | - | - | -12 | - | - | - | -11 | - | - |
---|
Unrealized losses on other real estate related investments, net | - | - | - | - | - | - | - | - | -7 | -6 |
---|
Unrealized losses on other real estate related investments, net | - | - | - | - | - | - | - | - | - | -6 |
---|
Amortization of stock-based compensation | 0 | 2 | 2 | 2 | 4 | 4 | 4 | 11 | 6 | 5 |
---|
Straight-line rental income | - | - | 0 | 0 | 2 | 1 | 0 | 0 | 0 | -0 |
---|
Adjustment for collectibility of rental income | - | - | - | - | - | - | - | - | 1 | - |
---|
Amortization of below market rent | - | - | - | - | - | - | - | - | - | 0 |
---|
Noncash interest income | - | - | - | 1 | 0 | 1 | - | 0 | 1 | - |
---|
Adjustment for collectibility of rental income | - | - | - | - | - | - | - | - | 1 | - |
---|
(Gain) loss on sale of real estate, net | - | - | -0 | - | 2 | 2 | -0 | -0 | -4 | 2 |
---|
Noncash interest income | - | - | - | - | - | - | - | - | - | 0 |
---|
Proceeds from Equity Method Investment, Distribution | - | - | - | 2 | - | 0 | 1 | - | - | - |
---|
(Gain) loss on sale of real estate, net | - | - | -0 | - | 2 | 2 | -0 | -0 | -4 | 2 |
---|
Impairment of real estate investments | - | - | - | 1 | - | 17 | - | - | 79 | 36 |
---|
Provision for loan losses, net | - | - | - | - | - | 1 | - | - | 4 | - |
---|
Accounts and other receivables | -0 | 2 | 3 | 9 | 4 | 6 | -1 | 1 | -1 | 0 |
---|
Prepaid expenses and other assets, net | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
---|
Increase (Decrease) in Accounts Payable and Accrued Liabilities | 5 | 2 | 3 | 5 | -1 | 3 | 4 | 6 | -1 | 2 |
---|
Net cash provided by operating activities | - | 40 | 64 | 89 | 99 | 126 | 146 | 157 | 144 | 155 |
---|
Acquisitions of real estate, net of deposits applied | - | - | - | - | - | 321 | 90 | 193 | 22 | 234 |
---|
Purchases of equipment, furniture and fixtures and improvements to real estate | - | - | - | - | - | - | 8 | 6 | 7 | 11 |
---|
Investment in real estate related investments and other loans receivable | - | - | - | 12 | 6 | 18 | 30 | 1 | 150 | 60 |
---|
Preferred equity investments | 8 | - | 5 | - | - | - | - | - | - | 2 |
---|
Proceeds from Collection of Loans Receivable | - | - | - | 0 | 3 | 24 | 81 | 0 | 6 | 27 |
---|
Investment in real estate related investments and other loans receivable | - | - | - | 12 | 6 | 18 | 30 | 1 | 150 | 60 |
---|
Repayment of other real estate investment | - | - | - | - | - | 2 | 2 | - | - | - |
---|
Proceeds from Collection of Loans Receivable | - | - | - | 0 | 3 | 24 | 81 | 0 | 6 | 27 |
---|
Escrow deposits for potential acquisitions of real estate | 1 | 2 | 1 | - | 5 | - | 3 | - | - | 4 |
---|
Net proceeds from sales of real estate | - | - | - | - | 13 | 3 | 7 | 7 | 45 | 16 |
---|
Net cash used in investing activities | - | -235 | -285 | -303 | -115 | -316 | -42 | -193 | -127 | -268 |
---|
Proceeds from Issuance of Common Stock | - | 163 | 200 | 170 | 180 | 196 | - | 23 | 47 | 634 |
---|
Proceeds from Issuance of Medium-term Notes | - | - | - | - | - | - | - | 400 | - | - |
---|
Proceeds from Long-Term Lines of Credit | - | - | - | - | - | 243 | 65 | 220 | 160 | 185 |
---|
Payments on senior unsecured notes payable | - | - | - | - | - | - | - | 300 | - | - |
---|
Payments on unsecured revolving credit facility | - | 35 | - | 168 | 135 | 278 | 75 | 190 | 115 | 310 |
---|
Payments on debt extinguishment and deferred financing costs | 13 | 2 | 1 | 6 | - | 5 | - | 14 | 5 | 0 |
---|
Net-settle adjustment on restricted stock | - | 0 | 1 | 1 | 1 | 3 | 2 | 1 | 4 | 1 |
---|
Dividends paid on common stock | 33 | 22 | 37 | 53 | 63 | 81 | 93 | 101 | 106 | 115 |
---|
Net cash provided by (used in) financing activities | - | 181 | 216 | 213 | 46 | 173 | -106 | 37 | -24 | 394 |
---|
Proceeds from Noncontrolling Interests | - | - | - | - | - | - | - | - | - | 2 |
---|
Distributions to noncontrolling interests | - | - | - | - | - | - | - | - | - | 0 |
---|
Net cash provided by (used in) financing activities | - | 181 | 216 | 213 | 46 | 173 | -106 | 37 | -24 | 394 |
---|
Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | -16 | -1 | 1 | -7 | 281 |
---|
Interest paid | 17 | 22 | 21 | 30 | 26 | 26 | 22 | 23 | 26 | 40 |
---|
Increase in dividends payable | - | 4 | 3 | 3 | 4 | 4 | 3 | 2 | 1 | 9 |
---|
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | - | - | 1 | 1 | - | - | 0 |
---|
Transfer Of Preacquisition Costs To Acquired Assets | - | - | - | - | - | 0 | 0 | 0 | 0 | - |
---|
Sale of real estate settled with notes receivable | - | - | - | - | - | 28 | 32 | - | 12 | 2 |
---|