| Dec 31, 2024 |
|---|
| Cash and cash equivalents | 141 |
|---|
| Receivables, Net, Current | 486 |
|---|
| Inventories | 1,181 |
|---|
| Derivatives and Other Financial Assets, Current | 26 |
|---|
| Total current assets | 1,834 |
|---|
| Property, plant and equipment, net | 2,408 |
|---|
| Goodwill | 46 |
|---|
| Intangible assets, net | 97 |
|---|
| Deferred tax assets | 311 |
|---|
| Receivables, Net, Noncurrent | 36 |
|---|
| Derivative Asset, Noncurrent | 2 |
|---|
| Total non-current assets | 2,900 |
|---|
| Total assets | 4,734 |
|---|
| Trade payables and other | 1,309 |
|---|
| Debt, Current | 39 |
|---|
| Derivative Liability, Current | 33 |
|---|
| Income tax payable | 18 |
|---|
| Pension and other benefit obligations | 22 |
|---|
| Provisions | 25 |
|---|
| Total current liabilities | 1,446 |
|---|
| Trade payables and other | 156 |
|---|
| Long-term debt | 1,879 |
|---|
| Derivative Liability, Noncurrent | 21 |
|---|
| Pension and other benefit obligations | 375 |
|---|
| Provisions | 91 |
|---|
| Deferred tax liabilities | 39 |
|---|
| Total non-current liabilities | 2,561 |
|---|
| Total liabilities | 4,007 |
|---|
| Common Stock, Value, Issued | 4 |
|---|
| Additional paid in capital | 513 |
|---|
| Accumulated other comprehensive income | -14 |
|---|
| Retained earnings and other reserves | 203 |
|---|
| Equity attributable to equity holders of Constellium | 706 |
|---|
| Non-controlling interests | 21 |
|---|
| Total equity | 727 |
|---|
| Total equity and liabilities | 4,734 |
|---|