CrowdStrike Holdings, Inc.CRWD
| Jan 31,
2020 | Jan 31,
2021 | Jan 31,
2022 | Jan 31,
2023 | Jan 31,
2024 | Jan 31,
2025 |
|---|
| Net income (loss) | - | -93 | -232 | -182 | 91 | -17 |
|---|
| Depreciation and amortization | 23 | 39 | 56 | 77 | 127 | 188 |
|---|
| Amortization of intangible assets | 0 | 1 | 13 | 17 | 18 | 26 |
|---|
| Amortization of deferred contract acquisition costs | 35 | 66 | 114 | 171 | 239 | 319 |
|---|
| Non-cash operating lease cost | - | 8 | 9 | 9 | 13 | 15 |
|---|
| Stock-based compensation expense | 80 | 150 | 310 | 527 | 632 | 865 |
|---|
| Deferred income taxes | -1 | -1 | -14 | 1 | -3 | -10 |
|---|
| Realized gains on strategic investments | - | - | - | - | 4 | 6 |
|---|
| Accretion of short-term investments purchased at a discount | 1 | -1 | - | - | 2 | -2 |
|---|
| Non-cash interest expense | -0 | -1 | -2 | -3 | -3 | -4 |
|---|
| Change in fair value of strategic investments | - | - | 5 | 2 | -1 | -1 |
|---|
| Accounts receivable, net | 73 | 72 | 125 | 258 | 218 | 274 |
|---|
| Deferred contract acquisition costs | 87 | 151 | 234 | 299 | 372 | 584 |
|---|
| Prepaid expenses and other assets | 43 | -1 | 30 | 47 | 103 | 190 |
|---|
| Accounts payable | -7 | 11 | 33 | -15 | -19 | 85 |
|---|
| Accrued expenses and other liabilities | 9 | 24 | 38 | 59 | 15 | 219 |
|---|
| Accrued payroll and benefits | 18 | 33 | 33 | 65 | 65 | 86 |
|---|
| Operating lease liabilities | - | - | - | - | -14 | -16 |
|---|
| Deferred revenue | 281 | 339 | 616 | 826 | 697 | 669 |
|---|
| Net cash provided by operating activities | 100 | 357 | 575 | 941 | 1,166 | 1,382 |
|---|
| Purchases of property and equipment | 80 | 53 | 112 | 235 | 177 | 255 |
|---|
| Capitalized internal-use software and website development costs | 7 | 11 | 21 | 29 | 49 | 59 |
|---|
| Purchases of strategic investments | - | - | - | - | 17 | 20 |
|---|
| Proceeds from Sale of Long-Term Investments | - | - | - | - | 2 | 13 |
|---|
| Business acquisitions, net of cash acquired | - | 86 | 415 | 18 | 239 | 310 |
|---|
| Purchases of intangible assets | - | 0 | 1 | 2 | 11 | - |
|---|
| Purchases of short-term investments | - | - | - | - | 196 | - |
|---|
| Proceeds from Sale and Maturity of Other Investments | - | - | - | - | 348 | 97 |
|---|
| Purchases of deferred compensation investments | - | - | - | 0 | 2 | 3 |
|---|
| Proceeds From Sale Of Deferred Compensation Investments | - | - | - | - | - | 0 |
|---|
| Net cash used in investing activities | -630 | 495 | -565 | -557 | -341 | -537 |
|---|
| Repayment of loan payable | - | - | - | 2 | - | - |
|---|
| Proceeds from Stock Options Exercised | 22 | 29 | 16 | 9 | 9 | 4 |
|---|
| Proceeds from Stock Plans | 12 | 34 | 50 | 59 | 76 | 100 |
|---|
| Distributions to non-controlling interest holders | - | - | - | - | - | 5 |
|---|
| Proceeds from Noncontrolling Interests | 1 | 1 | 8 | 11 | 8 | 9 |
|---|
| Net cash provided by financing activities | 706 | 800 | 73 | 77 | 93 | 107 |
|---|
| Effect of foreign exchange rates on cash, cash equivalents and restricted cash | -0 | 2 | -5 | -1 | 2 | -5 |
|---|
| Net increase in cash, cash equivalents and restricted cash | 176 | 1,654 | 78 | 460 | 921 | 947 |
|---|
| Interest paid | 0 | 0 | 0 | 23 | 23 | 23 |
|---|
| Income Taxes Paid, Net | 2 | 2 | 75 | 12 | 23 | 19 |
|---|
| Capital Expenditures Incurred (Paid) | -3 | 1 | 7 | 22 | -3 | 9 |
|---|
| Vesting of early exercised stock options | 3 | 3 | 3 | 2 | - | - |
|---|
| Stock Issued | - | 4 | 4 | 0 | 1 | 1 |
|---|
| Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | - | - | - | 18 | 16 | 7 |
|---|
| Proceeds from sales of strategic investments not yet received | - | - | - | - | 9 | 5 |
|---|
| Stock-based compensation included in capitalized software development costs and fixed assets | - | - | - | - | 32 | 37 |
|---|
| Noncash Consideration For Purchase Of Strategic Investments | - | - | - | - | - | 3 |
|---|
| Noncash consideration received from sales of strategic investments | - | - | - | - | - | 3 |
|---|