CrowdStrike Holdings, Inc.CRWD

Market cap

$130.6B

P/E ratio

	Jan 31, 2020	Jan 31, 2021	Jan 31, 2022	Jan 31, 2023	Jan 31, 2024	Jan 31, 2025
Cash and cash equivalents	-	-	-	2,455	3,375	4,323
Short-term investments	-	-	-	250	100	-
Accounts Receivable, after Allowance for Credit Loss, Current	165	239	368	626	853	1,129
Capitalized Contract Cost, Net, Current	43	81	127	187	246	347
Prepaid expenses and other current assets	52	54	79	122	183	314
Total current assets	1,172	2,292	2,571	3,640	4,757	6,113
Strategic investments	1	-	24	47	56	73
Property and equipment, net	136	167	261	492	620	789
Operating lease right-of-use assets	-	36	32	40	48	43
Capitalized Contract Cost, Net, Noncurrent	71	118	192	260	336	501
Goodwill	8	84	416	431	638	913
Intangible assets, net	1	16	97	87	115	133
Other long-term assets	17	17	25	29	76	137
Total assets	1,405	2,733	3,618	5,027	6,647	8,702
Accounts payable	1	12	48	45	28	131
Accrued expenses	30	51	83	138	126	191
Accrued payroll and benefits	37	72	105	169	235	319
Operating Lease, Liability, Current	-	9	10	13	14	14
Deferred revenue	413	702	1,137	1,727	2,271	2,733
Other current liabilities	12	17	25	17	24	73
Total current liabilities	493	864	1,407	2,109	2,697	3,461
Long-term debt	-	738	740	741	742	744
Deferred revenue, noncurrent	158	210	393	628	783	996
Operating Lease, Liability, Noncurrent	-	32	25	30	36	31
Other liabilities, noncurrent	11	17	16	32	50	151
Total liabilities	662	1,861	2,581	3,539	4,309	5,383
Common Stock, Value, Issued	-	-	-	0	0	0
Additional paid-in capital	1,378	1,598	1,992	2,613	3,364	4,367
Accumulated deficit	-637	-730	-965	-1,148	-1,059	-1,078
Accumulated other comprehensive loss	1	2	-1	-1	-2	-10
Total CrowdStrike Holdings, Inc. stockholders’ equity	743	872	1,038	1,487	2,337	3,319
Non-controlling interest	1	1	12	24	33	39
Total stockholders’ equity	743	872	1,038	1,487	2,337	3,319
Total liabilities and stockholders’ equity	1,405	2,733	3,618	5,027	6,647	8,702