CRISPR Therapeutics AGCRSP
| Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net loss | -23 | -68 | -165 | 67 | -349 | 378 | -650 | -154 | -366 |
|---|
| Depreciation and amortization | 1 | 3 | 4 | 5 | 9 | 18 | 24 | 20 | 19 |
|---|
| Stock-based compensation | 11 | 19 | 35 | 44 | 66 | 102 | 98 | 81 | 87 |
|---|
| Other non-cash items, net | - | - | - | - | -2 | - | -12 | 17 | 39 |
|---|
| Acquired in-process research and development | - | - | - | - | - | - | - | 3 | - |
|---|
| Accounts receivable | 3 | -1 | -3 | 0 | 0 | 0 | -0 | 200 | -175 |
|---|
| Prepaid expenses and other assets | 1 | 4 | 3 | 33 | -17 | 14 | -2 | -23 | -5 |
|---|
| Accounts payable and accrued expenses | 4 | -1 | 12 | 5 | 26 | 38 | 5 | -20 | -27 |
|---|
| Deferred revenue | - | - | -0 | -45 | 1 | -1 | -1 | 6 | -2 |
|---|
| Operating lease assets and liabilities | - | - | - | -1 | -0 | 10 | 15 | -2 | -4 |
|---|
| Other liabilities, net | -0 | 0 | 0 | 25 | -11 | -5 | -2 | 0 | 10 |
|---|
| Net cash used in operating activities | - | - | -96 | 57 | -238 | 539 | -496 | -260 | -143 |
|---|
| Purchase of property, plant and equipment | 3 | 8 | 3 | 7 | 18 | 82 | 37 | 9 | 2 |
|---|
| Purchase of in-process research and development | - | - | - | - | - | - | - | 3 | - |
|---|
| Investment in equity securities | - | - | - | - | - | - | - | - | 23 |
|---|
| Purchases of marketable debt securities | - | - | - | - | 594 | 1,509 | 1,418 | 1,066 | 1,463 |
|---|
| Maturities of marketable debt securities | - | - | - | - | 71 | 556 | 1,196 | 1,453 | 1,208 |
|---|
| Net cash (used in) provided by investing activities | - | - | -3 | 1 | -541 | -1,035 | -259 | 375 | -280 |
|---|
| Proceeds from Issuance of Common Stock | - | - | 307 | 415 | 982 | 213 | 1 | 33 | 301 |
|---|
| Proceeds from exercise of options and ESPP contributions, net of issuance costs | - | - | - | - | 34 | 38 | 38 | 30 | 31 |
|---|
| Net cash provided by financing activities | - | - | 316 | 431 | 1,016 | 251 | 39 | 63 | 332 |
|---|
| Effect of exchange rate changes on cash | - | - | -0 | 0 | 0 | -0 | -0 | 0 | -0 |
|---|
| (Decrease) increase in cash | - | - | 217 | 489 | 237 | -246 | -716 | 177 | -91 |
|---|
| Capital Expenditures Incurred but Not yet Paid | 7 | - | 0 | 2 | 3 | 8 | 2 | 1 | 0 |
|---|
| Equity issuance costs in accounts payable and accrued expenses | - | - | - | - | 10 | 0 | 0 | 0 | 3 |
|---|