CRISPR Therapeutics AGCRSP
| Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Cash and cash equivalents | 316 | 240 | - | 944 | 1,169 | 923 | 212 | 390 | 298 |
|---|
| Marketable securities | - | - | - | - | 522 | 1,456 | 1,603 | 1,304 | 1,606 |
|---|
| Accounts receivable | 3 | 3 | 0 | 0 | 0 | 0 | - | 200 | 25 |
|---|
| Prepaid expenses and other current assets | 2 | 6 | 10 | 44 | 26 | 38 | 38 | 14 | 8 |
|---|
| Total current assets | 320 | 248 | 466 | 988 | 1,717 | 2,418 | 1,853 | 1,908 | 1,937 |
|---|
| Property and equipment, net | 21 | 19 | 19 | 31 | 42 | 138 | 164 | 152 | 134 |
|---|
| Marketable Securities, Noncurrent | - | - | - | - | - | - | 53 | 2 | - |
|---|
| Intangible assets, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
|---|
| Restricted cash | - | - | - | 5 | 17 | 17 | 12 | 12 | 12 |
|---|
| Operating lease assets | - | - | - | 42 | 51 | 174 | 157 | 154 | 143 |
|---|
| Other non-current assets | 0 | 1 | 1 | 1 | 1 | 5 | 5 | 2 | 16 |
|---|
| Total assets | 345 | 271 | 489 | 1,067 | 1,828 | 2,752 | 2,243 | 2,230 | 2,242 |
|---|
| Accounts payable | 5 | 2 | 5 | 6 | 9 | 15 | 27 | 38 | 15 |
|---|
| Accrued expenses | 16 | 11 | 21 | 30 | 54 | 91 | 78 | 45 | 41 |
|---|
| Deferred revenue, current | - | - | - | 1 | 2 | 1 | - | 4 | 4 |
|---|
| Taxes Payable, Current | 0 | 0 | 0 | 1 | 10 | 1 | 0 | 0 | 0 |
|---|
| Operating lease liabilities | - | - | - | 8 | 11 | 12 | 16 | 16 | 17 |
|---|
| Other current liabilities | 0 | 0 | 0 | 11 | 7 | 0 | 0 | 5 | 10 |
|---|
| Total current liabilities | 22 | 15 | 28 | 57 | 94 | 120 | 121 | 109 | 88 |
|---|
| Deferred revenue, non-current | - | - | 58 | 12 | 12 | 12 | 12 | 14 | 12 |
|---|
| Operating Lease, Liability, Noncurrent | - | - | - | 44 | 50 | 213 | 228 | 223 | 206 |
|---|
| Other non-current liabilities | 0 | 0 | 0 | 14 | 8 | 7 | 6 | 1 | 3 |
|---|
| Total liabilities | 112 | 84 | 97 | 127 | 164 | 352 | 368 | 347 | 310 |
|---|
| Common Stock, Value, Issued | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
|---|
| Treasury shares, at cost, 170,316 shares at December 31, 2024 and at December 31, 2023 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Additional paid-in capital | 289 | 312 | 682 | 1,162 | 2,236 | 2,598 | 2,735 | 2,878 | 3,294 |
|---|
| Accumulated deficit | -57 | -125 | -292 | -225 | -574 | -196 | -846 | -1,000 | -1,366 |
|---|
| Accumulated other comprehensive income | -0 | 0 | -0 | 0 | -0 | -5 | -16 | 2 | 2 |
|---|
| Total shareholders’ equity | 233 | 188 | 392 | 939 | 1,664 | 2,399 | 1,875 | 1,883 | 1,932 |
|---|
| Total liabilities and shareholders’ equity | 345 | 271 | 489 | 1,067 | 1,828 | 2,752 | 2,243 | 2,230 | 2,242 |
|---|