| Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Oil | 883 | 1,969 | 1,751 | 2,130 |
|---|
| Natural gas | 354 | 767 | 371 | 350 |
|---|
| Natural gas liquids | 186 | 268 | 193 | 317 |
|---|
| Midstream and other | 54 | 53 | 68 | 134 |
|---|
| Total revenues | 1,477 | 3,057 | 2,383 | 2,931 |
|---|
| Lease operating expense | 244 | 439 | 495 | 529 |
|---|
| Workover expense | 11 | 67 | 58 | 60 |
|---|
| Asset operating expense | 46 | 79 | 87 | 103 |
|---|
| Gathering, transportation and marketing | 187 | 177 | 235 | 313 |
|---|
| Production and other taxes | 109 | 238 | 163 | 163 |
|---|
| Depreciation, depletion and amortization | 313 | 533 | 676 | 949 |
|---|
| Impairment expense | - | 143 | 154 | 162 |
|---|
| Exploration expense | 1 | 3 | 9 | 17 |
|---|
| Midstream and other operating expense | - | - | - | 110 |
|---|
| General and administrative expense | 78 | 85 | 141 | 336 |
|---|
| (Gain) loss on sale of assets | 9 | 5 | - | 29 |
|---|
| Total expenses | 993 | 1,773 | 2,058 | 2,712 |
|---|
| Income (loss) from operations | 484 | 1,284 | 325 | 218 |
|---|
| Gain (loss) on derivatives | -866 | -677 | 167 | -114 |
|---|
| Interest expense | - | - | - | 216 |
|---|
| Loss from extinguishment of debt | - | - | - | -59 |
|---|
| Other income (expense) | 0 | 1 | -0 | 2 |
|---|
| Income (loss) from equity affiliates | 0 | 5 | -0 | 1 |
|---|
| Total other income (expense) | -916 | -767 | 20 | -387 |
|---|
| Income (loss) before taxes | -433 | 517 | 345 | -169 |
|---|
| Income tax benefit (expense) | -0 | 36 | 23 | -31 |
|---|
| Net income (loss) | -432 | 481 | 322 | -138 |
|---|
| Less: net (income) loss attributable to noncontrolling interests | -15 | 3 | 0 | -1 |
|---|
| Less: net (income) loss attributable to redeemable noncontrolling interests | -59 | 381 | 254 | -22 |
|---|
| Net income (loss) attributable to Crescent Energy | -19 | 481 | 322 | -115 |
|---|