California Resources Corp【CRC】
| Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Interest and other revenue | - | - | - | - | - | - | - | - | 15 | 3 |
|---|
| Oil, natural gas and NGL sales | 4,173 | 2,403 | 1,547 | 2,006 | 3,064 | 2,634 | 2,048 | 2,707 | 2,801 | 3,198 |
|---|
| Net gain (loss) from commodity derivatives | - | - | -206 | -90 | 1 | -59 | -676 | -551 | -12 | 241 |
|---|
| Marketing Of Purchased Commodities | - | - | - | - | - | - | - | - | - | 235 |
|---|
| Electricity sales | - | - | - | - | - | - | 172 | 261 | 211 | 159 |
|---|
| Interest and other revenue | - | - | - | - | - | - | 33 | 40 | 46 | 26 |
|---|
| Energy operating costs | - | - | - | 876 | 912 | 895 | 705 | 785 | 822 | 966 |
|---|
| General and administrative expenses | - | - | 248 | 259 | 299 | 290 | 200 | 222 | 267 | 321 |
|---|
| Depreciation, depletion and amortization | 1,198 | 1,004 | 559 | 544 | 502 | 471 | 213 | 198 | 225 | 388 |
|---|
| Asset impairment | 3,402 | 4,852 | - | - | - | - | 28 | 2 | 3 | 14 |
|---|
| Taxes, Miscellaneous | 217 | 180 | 144 | 136 | 149 | 157 | 145 | 162 | 165 | 242 |
|---|
| Marketing Of Purchased Commodities | - | - | - | - | - | - | - | - | - | 193 |
|---|
| Electricity generation expenses | - | - | - | - | - | - | 96 | 167 | 103 | 40 |
|---|
| Transportation costs | - | - | - | - | - | - | 51 | 50 | 67 | 81 |
|---|
| Accretion expense | - | - | - | - | - | - | 50 | 43 | 46 | 87 |
|---|
| Net loss on natural gas purchase derivatives | - | - | - | - | - | - | - | - | - | -30 |
|---|
| Carbon Management Business Expense | - | - | - | - | - | - | - | - | 37 | 56 |
|---|
| Measurement period adjustments | - | - | - | - | - | - | - | - | - | -12 |
|---|
| Other operating expenses, net | - | - | - | -106 | -399 | -363 | -29 | -48 | -66 | -183 |
|---|
| Total operating expenses | 336 | 354 | - | - | - | - | - | - | - | 2,589 |
|---|
| Net gain on asset divestitures | - | - | - | 21 | 5 | - | 124 | 59 | 32 | 11 |
|---|
| OPERATING INCOME | - | - | -306 | 63 | 769 | 429 | 293 | 812 | 808 | 620 |
|---|
| Interest and debt expense | - | - | - | - | - | - | 54 | 53 | 56 | 87 |
|---|
| Loss on early extinguishment of debt | - | - | - | - | - | - | -2 | - | -1 | -5 |
|---|
| Income (Loss) from Equity Method Investments | - | - | - | - | - | - | - | -1 | -9 | -10 |
|---|
| Other non-operating (loss) income | - | - | 30 | - | - | - | - | 3 | 6 | -2 |
|---|
| INCOME BEFORE INCOME TAXES | -2,421 | -5,476 | 201 | -262 | 429 | 100 | 229 | 761 | 748 | 516 |
|---|
| Income tax provision | -987 | -1,922 | -78 | - | - | 1 | -396 | 237 | 184 | 140 |
|---|
| NET INCOME | -1,434 | -3,554 | 279 | -262 | 429 | 99 | 625 | 524 | 564 | 376 |
|---|
| Earnings Per Share, Basic | -3.75 | -9.27 | 6.76 | - | 6.77 | -0.57 | 7.46 | 6.94 | 8.1 | 4.74 |
|---|
| Earnings Per Share, Diluted | -3.75 | -9.27 | 6.76 | - | 6.77 | -0.57 | 7.37 | 6.75 | 7.78 | 4.62 |
|---|