Cencora, Inc.COR
Market cap
$70.9B
P/E ratio
| Sep 30, 2010 | Sep 30, 2011 | Sep 30, 2012 | Sep 30, 2013 | Sep 30, 2014 | Sep 30, 2015 | Sep 30, 2016 | Sep 30, 2017 | Sep 30, 2018 | Sep 30, 2019 | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | |
| Revenue | 77,954 | 80,218 | 79,490 | 87,959 | 119,569 | 135,962 | 146,850 | 153,144 | 167,940 | 179,589 | 189,894 | 213,989 | 238,587 | 262,173 | 293,959 |
| Cost of goods sold | - | - | - | - | - | - | - | - | 163,327 | 174,451 | 184,702 | 207,046 | 230,291 | 253,214 | 284,049 |
| Gross profit | 2,357 | 2,539 | 2,669 | 2,508 | 2,982 | 3,529 | 4,273 | 4,546 | 4,612 | 5,138 | 5,192 | 6,943 | 8,296 | 8,959 | 9,910 |
| Distribution, selling, and administrative | 1,168 | 1,198 | 1,229 | 1,334 | 1,587 | 1,918 | 2,091 | 2,129 | 2,460 | 2,664 | 2,767 | 3,594 | 4,849 | 5,310 | 5,661 |
| Depreciation | 70 | 92 | 118 | 135 | 159 | 187 | 212 | 237 | 284 | 295 | 280 | 327 | 387 | 410 | 429 |
| Amortization | 16 | 16 | 23 | 27 | 26 | 56 | 152 | 161 | 181 | 167 | 111 | 178 | 307 | 554 | 664 |
| Litigation Settlement, Fee Expense | - | - | - | - | - | - | - | - | - | - | - | - | 123 | -25 | 227 |
| Acquisition-related deal and integration expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 140 | 103 |
| Restructuring Charges | - | 24 | 46 | 23 | 8 | 38 | 103 | 959 | 184 | 330 | 6,807 | 472 | - | 230 | 234 |
| Goodwill impairment | - | - | - | - | - | - | - | - | 60 | - | - | 6 | 76 | - | 418 |
| Asset impairment | - | - | - | - | - | - | - | - | - | - | - | - | 5 | - | - |
| Operating income | 1,104 | 1,203 | 1,253 | 898 | 779 | 417 | 1,526 | 1,060 | 1,444 | 1,112 | -5,135 | 2,354 | 2,366 | 2,341 | 2,175 |
| Other loss (income), net | -3 | 5 | 6 | -0 | 4 | -14 | 5 | 3 | -25 | 13 | 2 | 42 | 27 | 49 | -14 |
| Interest expense, net | - | - | - | - | - | -99 | -140 | -145 | -175 | -158 | -138 | -174 | -211 | -229 | -157 |
| Income before income taxes | - | - | - | - | - | - | - | - | - | - | - | 2,222 | 2,183 | 2,161 | 2,004 |
| Income tax expense | 391 | 424 | 455 | 331 | 389 | 409 | -37 | 553 | -438 | 113 | -1,894 | 677 | 517 | 428 | 485 |
| Net income | - | - | - | - | - | - | - | - | 1,616 | 854 | -3,400 | 1,545 | 1,667 | 1,733 | 1,519 |
| Net (income) loss attributable to noncontrolling interests | - | - | - | - | - | - | - | - | -43 | -1 | 9 | 5 | -32 | -13 | 10 |
| Net income attributable to Cencora, Inc. | 637 | 707 | 719 | 434 | 276 | -135 | 1,428 | 364 | 1,658 | 855 | -3,400 | 1,545 | 1,699 | 1,745 | 1,519 |
| Basic (in usd per share) | 2.26 | 2.59 | 2.84 | 1.88 | 1.22 | -0.62 | 6.73 | 1.67 | 7.61 | 4.07 | -16.65 | 7.48 | 8.15 | 8.62 | 7.6 |
| Diluted (in usd per share) | 2.22 | 2.54 | 2.8 | 1.84 | 1.17 | -0.62 | 6.32 | 1.64 | 7.53 | 4.04 | -16.65 | 7.39 | 8.04 | 8.53 | 7.53 |