RankingsPricing
  1. US-listed companies
  2. Mr. Cooper Group Inc.

Mr. Cooper Group Inc.COOP

Market cap
$6B
P/E ratio
11.9x
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Net income------8842703071,454923500
Net loss from discontinued operations----------12--
Net income from continuing operations---------1,466923500
Deferred tax expense-------1,021-3663351289135
Net gain on mortgage loans held for sale------1761,0982,3102,251599354
Provision for servicing and non-servicing reserves--------22343040
Fair value changes in mortgage servicing rights------2251,0051,576506-549483
Fair value changes in MSR related liabilities--------19833-142-18
Depreciation, Depletion and Amortization------399174573738
Gain on sale of business---------528--
Bargain purchase gain-----------96
Gain on disposition of assets----------223-
Loss on MSR hedging activities-----------332-68
Loss on MSR hedging activities-----------332-68
(Gain) loss on MSR sales-----------23
Loss on redemption of unsecured senior notes---------138---
Gain on disposition of assets----------223-
Other operating activities---------22-60-96-105
Gain on sale of business---------528--
Repurchases of loan assets out of Ginnie Mae securitizations------5272,8954,82210,1563,0671,234
Other operating activities---------22-60-96-105
Mortgage loans originated and purchased for sale, net of fees------8,88840,25763,23384,68428,30912,805
Repurchases of loan assets out of Ginnie Mae securitizations------5272,8954,82210,1563,0671,234
Proceeds From Sale And Other Changes In Mortgage Loan Held For Sale--------67,85597,51534,46414,130
Mortgage loans originated and purchased for sale, net of fees------8,88840,25763,23384,68428,30912,805
Proceeds From Sale And Other Changes In Mortgage Loan Held For Sale--------67,85597,51534,46414,130
Advances and other receivables-------43-228-23380-153-28
Other assets----0-0061-78-62-41-2786
Payables and other liabilities-------68-85-3609-230-131
Net cash attributable to operating activities - continuing operations----583-8-6---2,0073,767896
Net cash attributable to operating activities - discontinued operations---------625--
Net cash attributable to operating activities------1,2517023312,6323,767896
Sale of business, net of cash divested---------465--
Acquisitions of business, net of cash acquired------3385---522
Property and equipment additions, net of disposals------1549-411718
Acquisition of assets-----------34
Purchase of mortgage servicing rights------3075471309221,5951,850
Proceeds from Sale of Mortgage Servicing Rights (MSR)------1053435361290603
Other investing activities----------2-15
Property and equipment additions, net of disposals------1549-411718
Net cash attributable to investing activities - continuing operations----392273----435-1,322-1,836
Sale of business, net of cash divested---------465--
Net cash attributable to investing activities - discontinued operations---------1,627--
Other investing activities----------2-15
Net cash attributable to investing activities-------250-338-1341,192-1,322-1,836
Net cash attributable to investing activities - continuing operations----392273----435-1,322-1,836
Net cash attributable to investing activities - discontinued operations---------1,627--
Net cash attributable to investing activities-------250-338-1341,192-1,322-1,836
Proceeds from (Repayments of) Secured Debt-------3511,7041,776-1,272-2,1131,375
Proceeds from Excess Spread Financing--------24---
Settlements and repayment of excess spread financing--------20715639280
Settlements and repayment of excess spread financing--------20715639280
Repurchase of common stock--------58572239276
Issuance of unsecured senior debt--------2,100600--
Redemption and repayment of unsecured senior notes and notes payable--------2,508---
Retirement of preferred stock---------28--
Repurchase of common stock--------58572239276
Other financing activities---------6-42-40-41
Retirement of preferred stock---------28--
Net cash attributable to financing activities - continuing operations---554-21-37----1,470-2,784978
Other financing activities---------6-42-40-41
Net cash attributable to financing activities - discontinued operations----------2,226--
Net cash attributable to financing activities - continuing operations---554-21-37----1,470-2,784978
Net cash attributable to financing activities-------2,063-313104-3,696-2,784978
Net cash attributable to financing activities - discontinued operations----------2,226--
Net cash attributable to financing activities-------2,063-313104-3,696-2,784978
Net increase (decrease) in cash, cash equivalents and restricted cash-------51301128-33938
Interest Paid, Excluding Capitalized Interest, Operating Activities------283174206118152441
Income Taxes Paid, Net-------3742761591726
Equity consideration received from disposition of assets----------250-
Equity consideration received from sale of business---------58--
Sale of mortgage servicing rights holdback---------21516
Purchase of mortgage servicing rights holdback--------5611149
Excise tax from repurchase of common stock-----------2
Purchase of mortgage servicing rights holdback--------5611149