Coca-Cola Consolidated, Inc.【COKE】
Market cap
$1.9B
P/E ratio
| Jan 1, 2012 | Dec 30, 2012 | Dec 29, 2013 | Dec 28, 2014 | Jan 3, 2016 | Jan 1, 2017 | Dec 31, 2017 | Dec 30, 2018 | Dec 29, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and cash equivalents | 91 | 10 | 12 | 9 | 55 | 22 | 17 | 14 | 10 | 55 | 142 | 198 | 635 | 1,136 |
| Short-term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 301 |
| Accounts receivable | - | - | - | - | - | 272 | 396 | 437 | 434 | 425 | 472 | 532 | - | - |
| Allowance for doubtful accounts | - | - | - | - | - | 4 | 8 | 9 | 14 | 22 | 17 | 16 | 16 | 15 |
| Accounts receivable, other | 16 | 13 | 15 | 15 | 24 | 30 | 39 | 30 | 43 | 37 | 34 | 55 | 68 | 41 |
| Inventories | 66 | 66 | 62 | 71 | 89 | 144 | 184 | 210 | 226 | 226 | 303 | 348 | 322 | 330 |
| Prepaid expenses and other current assets | 22 | 33 | 27 | 44 | 54 | 64 | 101 | 71 | 69 | 74 | 78 | 94 | 89 | 96 |
| Total current assets | 312 | 241 | 239 | 287 | 436 | 594 | 795 | 797 | 830 | 851 | 1,077 | 1,246 | 1,705 | 2,547 |
| Property, plant and equipment, net | 313 | 307 | 303 | 358 | 526 | 813 | 1,031 | 991 | 997 | 1,023 | 1,031 | 1,184 | 1,321 | 1,505 |
| Operating Lease, Right-of-Use Asset | - | - | - | - | - | - | - | - | 111 | 134 | 140 | 141 | 123 | 112 |
| Leased property under financing leases, net | - | - | - | - | - | - | - | - | 18 | 70 | 64 | 6 | 5 | 3 |
| Other assets | 50 | 54 | 59 | 61 | 67 | 86 | 116 | 115 | 113 | 112 | 120 | 116 | 145 | 181 |
| Goodwill | 102 | 102 | 102 | 106 | 118 | 145 | 169 | 166 | 166 | 166 | 166 | 166 | 166 | 166 |
| Distribution agreements, net | - | - | - | - | 130 | 235 | 913 | 900 | 876 | 854 | 837 | 842 | 817 | 792 |
| Customer lists, net | - | - | - | - | - | - | - | - | - | 13 | 11 | 9 | 7 | 6 |
| Intangible assets, net | 4 | 4 | 4 | 57 | 136 | 245 | - | - | - | - | - | - | - | - |
| Total assets | 1,361 | 1,283 | 1,276 | 1,433 | 1,851 | 2,449 | 3,073 | 3,010 | 3,127 | 3,222 | 3,446 | 3,710 | 4,289 | 5,313 |
| Operating Lease, Liability, Current | - | - | - | - | - | - | - | - | 15 | 20 | 22 | 28 | 26 | 23 |
| Finance Lease, Liability, Current | - | - | - | - | - | - | - | - | 9 | 6 | 6 | 2 | 2 | 3 |
| Accounts payable, trade | 42 | 52 | 44 | 59 | 83 | 117 | 197 | 152 | 187 | 218 | 319 | 352 | - | - |
| Other accrued liabilities | - | - | 78 | 69 | 104 | 134 | 186 | 250 | 209 | 205 | 227 | 198 | 238 | 247 |
| Accrued compensation | 29 | 32 | 32 | 39 | 50 | 61 | 72 | 72 | 88 | 88 | 111 | 127 | 147 | 169 |
| Dividends payable | - | - | - | - | - | - | - | - | - | - | - | 33 | 155 | - |
| Current portion of debt | 120 | 20 | 20 | - | - | - | - | - | - | - | - | - | - | 350 |
| Total current liabilities | 303 | 216 | 209 | 227 | 327 | 458 | 639 | 602 | 622 | 647 | 835 | 905 | 1,091 | 1,313 |
| Deferred income taxes | - | - | - | - | - | - | - | - | - | 139 | 136 | 150 | 128 | 133 |
| Liability, Defined Benefit Plan, Noncurrent | 138 | 141 | 91 | 134 | 115 | 127 | 118 | 86 | 115 | 113 | 93 | 60 | 61 | 59 |
| Other liabilities | 114 | 118 | 126 | 177 | 267 | 379 | 621 | 609 | 669 | 679 | 759 | 753 | 866 | 860 |
| Operating Lease, Liability, Noncurrent | - | - | - | - | - | - | - | - | 98 | 120 | 122 | 119 | 102 | 92 |
| Finance Lease, Liability, Noncurrent | - | - | - | - | - | - | - | - | 17 | 70 | 65 | 8 | 5 | 2 |
| Long-term debt | 403 | 403 | 379 | 445 | 624 | 907 | 1,088 | 1,104 | 1,030 | 940 | 723 | 599 | 599 | 1,437 |
| Total liabilities | 1,170 | 1,084 | 1,016 | 1,176 | 1,528 | 2,086 | 2,614 | 2,555 | 2,676 | 2,709 | 2,734 | 2,594 | 2,853 | 3,896 |
| Preferred Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock | - | - | 10 | 10 | - | - | - | - | - | - | - | - | - | - |
| Additional paid in capital | 106 | 108 | 109 | 111 | 113 | 117 | 120 | 124 | 129 | 136 | 136 | 136 | 136 | 136 |
| Retained earnings | 154 | 170 | 189 | 211 | 261 | 302 | 389 | 359 | 381 | 544 | 724 | 1,112 | 1,352 | 1,395 |
| Accumulated other comprehensive income (loss) | -81 | -95 | -58 | -90 | -82 | -93 | -94 | -77 | -115 | -119 | -100 | -85 | -4 | 2 |
| Total equity | 191 | 199 | 260 | 257 | 322 | 363 | 459 | 455 | 451 | 513 | 712 | 1,115 | 1,436 | 1,418 |
| Total liabilities and equity | 1,361 | 1,283 | 1,276 | 1,433 | 1,851 | 2,449 | 3,073 | 3,010 | 3,127 | 3,222 | 3,446 | 3,710 | 4,289 | 5,313 |