Coronado Global Resources Inc.【CODQL】
| Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Cash and cash equivalents at beginning of period | 27 | 46 | 438 | 335 | 339 | 340 |
|---|
| Accounts receivable, net | 133 | 175 | 272 | 410 | 264 | 209 |
|---|
| Total inventories | 162 | 110 | 119 | 158 | 192 | 156 |
|---|
| Income Taxes Receivable | 1 | 20 | - | - | 45 | - |
|---|
| Prepaid Expense And Other Assets Current | 44 | 44 | 48 | 60 | 104 | 110 |
|---|
| Disposal Group, Including Discontinued Operation, Assets, Current | - | 53 | 27 | 26 | - | - |
|---|
| Total current assets | 454 | 530 | 903 | 989 | 944 | 815 |
|---|
| Property, plant and equipment, net | 1,633 | 1,522 | 1,397 | 1,390 | 1,506 | 1,507 |
|---|
| Right of use asset - operating leases, net | 63 | 19 | 14 | 17 | 81 | 90 |
|---|
| Goodwill | 28 | 28 | 28 | 28 | 28 | 28 |
|---|
| Intangible Assets Net Excluding Goodwill | 5 | 4 | 4 | 3 | 3 | 3 |
|---|
| Restricted Cash And Investments Noncurrent | - | - | 81 | 89 | 69 | 69 |
|---|
| DepositsAssetsNoncurrent | 12 | 8 | - | - | - | - |
|---|
| Deferred income tax assets | - | 25 | 15 | - | 27 | - |
|---|
| Other non-current assets | 18 | 12 | 20 | 34 | 20 | 6 |
|---|
| Total assets | 2,215 | 2,148 | 2,461 | 2,550 | 2,678 | 2,518 |
|---|
| Accounts Payable Current | 64 | 75 | 98 | 62 | 113 | 102 |
|---|
| Accrued Liabilities Current | 239 | 235 | 271 | 344 | 313 | 207 |
|---|
| Asset Retirement Obligation Current | 10 | 6 | 9 | 11 | 15 | 16 |
|---|
| Current Installments Of Contract Obligation | 37 | 40 | 40 | 40 | 41 | 37 |
|---|
| Current lease obligations | 30 | 8 | 8 | 8 | 23 | 20 |
|---|
| Long-term Debt, Current Maturities | - | - | - | - | - | 1 |
|---|
| Taxes Payable Current | 30 | - | 26 | 120 | - | 18 |
|---|
| Other Financial Liabilities Current | - | - | - | - | - | 6 |
|---|
| Accounts payable and accrued expenses | - | 17 | 12 | 12 | - | - |
|---|
| Total current liabilities | 416 | 388 | 473 | 601 | 508 | 406 |
|---|
| Asset Retirement Obligations Noncurrent | 122 | 116 | 111 | 128 | 149 | 149 |
|---|
| Contract Obligations, Excluding Current Portions | 205 | 186 | 141 | 95 | 61 | 28 |
|---|
| Deferred Compensation Liabilities Classified Noncurrent | 175 | 217 | 230 | 243 | 277 | 285 |
|---|
| Long-term debt | 330 | 328 | 300 | 233 | 235 | 411 |
|---|
| Other Financial Liabilities Noncurrent | 2 | - | 14 | 8 | 5 | 19 |
|---|
| Non-current lease obligations | 48 | 21 | 13 | 16 | 62 | 74 |
|---|
| Deferred income tax liabilities | 48 | 64 | 76 | 96 | 100 | 37 |
|---|
| Other non-current liabilities | 1 | 23 | 26 | 28 | 35 | 36 |
|---|
| Total liabilities | 1,347 | 1,342 | 1,384 | 1,447 | 1,432 | 1,445 |
|---|
| Common stock $0.01 par value; 1,000,000,000 shares authorized, 167,645,373 shares issued and outstanding as of December 31, 2024 and December 31, 2023 | 1 | 1 | 2 | 2 | 2 | 2 |
|---|
| Additional paid-in capital | 820 | 993 | 1,090 | 1,092 | 1,094 | 1,095 |
|---|
| Accumulated other comprehensive income, beginning of period | -45 | -29 | -44 | -91 | -90 | -138 |
|---|
| Retained earnings | 92 | -159 | 31 | 101 | 240 | 114 |
|---|
| Stockholders' equity | 868 | 807 | 1,078 | 1,103 | 1,246 | 1,073 |
|---|
| Noncontrolling interest | 0 | 0 | - | - | - | - |
|---|
| Total stockholders' equity | 868 | 807 | 1,078 | 1,103 | 1,246 | 1,073 |
|---|
| Total liabilities and stockholders' equity | 2,215 | 2,148 | 2,461 | 2,550 | 2,678 | 2,518 |
|---|