CNO Financial Group, Inc.【CNO】

Market cap

$4.1B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Debt Securities, Available-for-Sale, Excluding Accrued Interest	-	-	-	-	-	-	-	-	-	-	-	24,805	20,353	21,506	22,841
Equity securities at fair value	-	-	-	-	-	-	-	-	291	44	151	131	135	97	162
Financing Receivable, after Allowance for Credit Loss	-	-	-	-	-	-	-	-	-	-	-	1,219	1,412	2,064	2,506
Policy loans	284	280	272	277	107	109	112	116	120	125	123	120	122	129	135
Trading securities	-	-	-	-	-	-	-	-	-	244	232	227	208	223	304
Investments Held By Variable Interest Entities	421	496	814	1,047	1,367	1,634	1,724	1,527	1,468	1,189	1,189	1,200	1,078	769	432
Other Investments	241	203	248	423	444	415	590	853	833	1,119	1,146	1,224	1,035	1,353	1,492
Total investments	23,782	26,364	27,959	27,152	24,908	24,487	26,238	27,854	22,995	25,581	27,584	28,926	24,342	26,140	27,872
Cash and cash equivalents - unrestricted	-	-	-	-	-	-	-	-	-	-	-	632	576	775	1,657
Cash and cash equivalents held by variable interest entities	27	74	54	104	68	364	189	179	62	75	54	100	69	115	341
Accrued investment income	328	289	286	287	243	237	240	246	205	206	206	216	236	252	286
Present value of future profits	1,009	698	626	679	489	449	402	360	344	275	249	223	212	181	161
Deferred acquisition costs	1,764	1,418	630	968	771	1,083	1,045	1,027	1,323	1,216	1,028	1,112	1,913	1,944	2,159
Reinsurance Recoverable for Paid Claims and Claims Adjustments	-	-	-	-	-	-	2,260	2,175	4,925	4,786	4,584	4,354	4,242	4,041	3,855
Income tax assets, net	-	-	-	-	-	-	-	-	-	-	-	118	1,166	936	819
Separate Account Asset	18	15	15	10	6	5	5	5	4	4	4	4	3	3	3
Other assets	305	317	334	342	338	309	329	320	357	476	493	519	581	641	700
Total assets	31,900	33,333	34,131	34,781	31,184	31,125	31,975	33,110	31,440	33,631	35,340	36,204	33,339	35,103	37,853
Policyholder Account Balance	-	-	-	-	-	-	-	-	-	-	-	13,690	14,858	15,668	17,616
Future policy benefits	10,308	10,483	11,196	11,223	10,835	10,602	10,953	11,521	11,082	11,499	11,744	11,671	11,809	11,928	11,706
Market risk benefit liability	-	-	-	-	-	-	-	-	-	-	-	-	-	7	60
Liability for life insurance policy claims	969	1,034	985	566	469	488	501	530	522	522	562	502	457	62	61
Unearned Premiums	-	-	-	301	292	286	283	262	254	261	253	247	235	219	227
Separate Account, Liability	18	15	15	10	6	5	5	5	4	4	4	4	3	3	3
Other liabilities	496	548	571	591	588	708	611	752	632	750	822	831	694	849	1,162
Investment borrowings	1,204	1,677	1,651	1,900	1,519	1,548	1,647	1,647	1,646	1,644	1,643	1,716	1,640	2,189	2,189
Borrowings related to variable interest entities	387	520	767	1,012	1,286	1,676	1,663	1,411	1,417	1,153	1,152	1,148	1,105	821	498
Notes Payable	999	858	1,004	856	794	911	913	915	917	989	1,136	1,137	1,139	1,141	1,834
Total liabilities	27,574	28,300	29,082	29,825	26,496	26,987	27,488	28,263	28,069	28,954	29,856	30,945	31,938	32,887	35,354
Common Stock, Value, Issued	3	2	2	2	2	2	2	2	2	2	1	1	1	1	1
Additional paid-in capital	4,424	4,362	4,175	4,093	3,732	3,387	3,212	3,073	2,995	2,767	2,545	2,184	2,034	1,892	1,633
Accumulated other comprehensive loss	238	626	1,197	732	825	403	622	1,212	178	1,373	2,186	1,947	-2,093	-1,577	-1,371
Retained earnings	-340	43	-325	128	129	347	651	560	197	536	752	1,127	1,459	1,900	2,236
Total shareholders' equity	4,325	5,033	5,049	4,955	4,688	4,139	4,487	4,848	3,371	4,677	5,484	5,260	1,401	2,216	2,498
Total liabilities and shareholders' equity	31,900	33,333	34,131	34,781	31,184	31,125	31,975	33,110	31,440	33,631	35,340	36,204	33,339	35,103	37,853