CUMULUS MEDIA INCCMLS
Market cap
$1.79M
P/E ratio
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Net revenue | - | - | - | - | - | - | - | - | 1,113 | 816 | 916 | 954 | 845 | 827 |
| Content costs | 333 | 662 | 668 | 434 | 396 | 428 | 403 | - | 406 | 337 | 359 | 357 | 331 | 324 |
| Selling, general & administrative expenses | - | - | - | 470 | 477 | 473 | 478 | - | 461 | 368 | 377 | 383 | 377 | 377 |
| Depreciation and amortization | 52 | 142 | 113 | 115 | 102 | 87 | 62 | - | 53 | 52 | 54 | 56 | 58 | 59 |
| Corporate expenses | 91 | 57 | 60 | 76 | 73 | 40 | 59 | - | 58 | 49 | 75 | 62 | 70 | 81 |
| Loss (gain) on sale or disposal of assets or stations | - | - | - | 1 | -3 | 96 | 2 | - | 55 | -9 | 18 | 2 | 16 | -1 |
| Impairment of intangible assets | - | - | - | - | - | - | - | - | - | - | - | 16 | 65 | 224 |
| Total operating expenses | 467 | 992 | 839 | 1,102 | 1,647 | 1,550 | 1,346 | - | 947 | 827 | 847 | 874 | 886 | 1,067 |
| Operating loss | 82 | 85 | 187 | 162 | -479 | -409 | -210 | - | 166 | -11 | 69 | 80 | -41 | -240 |
| Interest expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 69 |
| Interest income | 0 | - | - | 1 | 0 | 0 | 0 | - | 0 | 0 | - | - | 2 | 1 |
| Gain on early extinguishment of debt | -4 | -2 | -35 | - | 13 | 8 | -1 | - | 0 | - | 20 | 4 | 10 | 0 |
| Other income (expense), net | 0 | -2 | -0 | 4 | 14 | 2 | -0 | - | -0 | -0 | -1 | 0 | -0 | 15 |
| Total non-operating expense, net | -80 | -204 | -212 | -140 | -114 | -128 | -160 | - | -83 | -68 | -49 | -60 | -59 | -53 |
| Loss before income taxes | - | - | - | - | - | - | - | - | - | - | 20 | 20 | -101 | -293 |
| Income tax benefit (expense) | -61 | -27 | -68 | 10 | -46 | -26 | -164 | - | 22 | -19 | 3 | 3 | 17 | -10 |
| Net loss | 64 | -33 | 176 | 12 | -546 | -511 | -207 | - | 61 | -60 | 17 | 16 | -118 | -283 |
| Earnings Per Share, Basic | 0.48 | -0.33 | 0.76 | 0.05 | -2.34 | - | - | - | 3.04 | -2.94 | 0.84 | 0.83 | -6.83 | -16.79 |
| Earnings Per Share, Diluted | 0.46 | -0.33 | 0.75 | 0.05 | -2.34 | - | - | - | 3.02 | -2.94 | 0.83 | 0.81 | -6.83 | -16.79 |