Clean Energy Fuels Corp.【CLNE】
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net loss | -47 | -101 | -67 | -91 | -135 | -14 | -81 | -9 | 13 | -12 | -94 | -60 | -100 | -84 |
|---|
| Depreciation and amortization | 30 | 36 | 42 | 49 | 55 | 59 | 57 | 52 | 50 | 48 | 45 | 55 | 46 | 45 |
|---|
| Provision for credit losses and inventory | - | - | - | - | - | - | 20 | 2 | 3 | 3 | 1 | 2 | 2 | 3 |
|---|
| Stock-based compensation expense | 13 | 22 | 23 | 12 | 11 | 8 | 8 | 5 | 4 | 3 | 15 | 26 | 23 | 11 |
|---|
| Stock-based sales incentive charges | - | - | - | - | - | - | - | - | - | - | 84 | 24 | 61 | 61 |
|---|
| Change in fair value of derivative instruments | - | - | - | - | - | - | - | 10 | -6 | 2 | -3 | 1 | -0 | -0 |
|---|
| Amortization of debt issuance cost | 0 | 1 | 2 | 4 | 3 | 2 | 1 | - | - | - | - | - | - | 5 |
|---|
| Amortization of Debt Discount (Premium) | 3 | 2 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | -6 |
|---|
| Loss (gain) on disposal of property and equipment | - | - | - | - | - | - | - | -3 | 3 | 3 | -1 | -0 | -1 | -0 |
|---|
| Loss on extinguishment of debt | - | - | - | - | - | 34 | 3 | - | - | -1 | -0 | -3 | -5 | - |
|---|
| Asset impairments and other charges | - | - | - | - | - | - | 58 | - | - | - | - | - | 1 | 0 |
|---|
| Impairment of investments in equity securities | - | - | - | - | - | - | - | - | - | - | - | - | - | 8 |
|---|
| Loss from equity method investments | 1 | 0 | -0 | -0 | -1 | -0 | -0 | -3 | -0 | -0 | -0 | -5 | -13 | -27 |
|---|
| Non-cash lease expense | - | - | - | - | - | - | - | - | - | - | 3 | 3 | 7 | 9 |
|---|
| Deferred income taxes | - | - | - | - | - | - | - | - | 1 | 0 | 0 | 0 | -1 | 3 |
|---|
| Accounts and other receivables | 3 | -2 | 0 | 56 | -3 | -30 | -7 | 6 | 63 | -54 | 24 | 1 | 8 | 8 |
|---|
| Inventory | 15 | 2 | 1 | 1 | -5 | 2 | -1 | 1 | -3 | -0 | 6 | 9 | 11 | 0 |
|---|
| Prepaid expenses and other assets | 7 | -4 | -1 | -1 | -3 | -0 | -6 | -2 | 17 | -5 | 10 | 1 | -1 | -6 |
|---|
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | -3 | -3 | -4 | -6 |
|---|
| Accounts payable | 8 | -0 | -7 | 9 | -12 | -1 | -9 | 1 | 9 | -9 | 7 | 9 | 15 | -19 |
|---|
| Deferred revenue | - | - | - | - | - | - | - | 0 | -4 | -11 | 5 | -1 | -1 | 2 |
|---|
| Accrued liabilities and other | 8 | 5 | 19 | 8 | -1 | -7 | -14 | 3 | 19 | -14 | 17 | 16 | -0 | 8 |
|---|
| Net cash provided by operating activities | - | - | - | - | - | - | - | 38 | 12 | 61 | 41 | 67 | 44 | 65 |
|---|
| Purchases of short-term investments | - | - | - | - | - | - | - | 348 | 171 | 74 | 324 | 410 | 491 | 914 |
|---|
| Maturities and sales of short-term investments | - | - | 93 | 172 | 177 | 166 | 272 | 426 | 181 | 102 | 224 | 402 | 479 | 951 |
|---|
| Payment and deposits on equipment and manure rights for ADG RNG production projects | - | - | - | - | - | - | - | - | - | - | -6 | 9 | 20 | 15 |
|---|
| Purchases of and deposits on property and equipment | 86 | 193 | 87 | 86 | 51 | 24 | 36 | 25 | 27 | 13 | 23 | 45 | 101 | 65 |
|---|
| Grant proceeds for capital projects | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 1 |
|---|
| Proceeds received for joint development and construction of station projects | - | - | - | - | - | - | - | - | - | - | - | - | 3 | 7 |
|---|
| Disbursements for loans receivable | - | - | 4 | 9 | 4 | 3 | 1 | - | - | 1 | 4 | 2 | 4 | 10 |
|---|
| Proceeds from Collection and Sale of Loans Receivable | - | - | - | - | - | - | - | - | - | 2 | 0 | 1 | 2 | 0 |
|---|
| Cash received from sale of certain assets of subsidiary, net | - | - | - | 40 | 1 | - | 154 | 1 | 8 | 5 | 1 | 4 | - | - |
|---|
| Investments in other entities | - | - | - | - | - | - | - | - | - | 1 | 79 | 90 | 73 | 33 |
|---|
| Advance to DR JV | - | - | - | - | - | - | - | - | - | - | - | - | 6 | - |
|---|
| Proceeds from repayment of advance by DR JV | - | - | - | - | - | - | - | - | - | - | - | - | 6 | - |
|---|
| Proceeds from settlement of insurance claims | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
|---|
| Proceeds from disposal of property and equipment | - | - | - | - | - | - | - | 1 | 8 | 5 | 3 | 0 | 0 | 1 |
|---|
| Net cash (used in) investing activities | - | - | - | - | - | - | - | 54 | -2 | 24 | -208 | -149 | -202 | -78 |
|---|
| Issuance of common stock | - | - | 1 | 2 | 6 | 104 | 11 | 83 | 0 | 2 | 204 | 1 | 0 | 0 |
|---|
| Payment of tax withholdings on net settlement of equity awards | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
|---|
| Fees paid for lender and debt issuance costs | 3 | - | 9 | 1 | - | - | - | - | - | 0 | 1 | 0 | 9 | 1 |
|---|
| Proceeds for Adopt-A-Port program | - | - | - | - | - | - | - | - | - | - | 6 | 1 | 1 | 3 |
|---|
| Repayment of proceeds for Adopt-A-Port program | - | - | - | - | - | - | - | - | - | - | 0 | 1 | 1 | 2 |
|---|
| Proceeds from debt instruments | - | - | - | - | - | - | - | - | - | 66 | 4 | 160 | 300 | - |
|---|
| Proceeds from Lines of Credit | 54 | 39 | 32 | 35 | 0 | 74 | 0 | - | - | - | 1 | 2 | - | - |
|---|
| Repayments of borrowing under revolving line of credit | 50 | 35 | 38 | 40 | 0 | 50 | 24 | - | - | - | 1 | 2 | - | - |
|---|
| Repayments of debt instruments and finance lease obligations | 17 | 10 | 10 | 41 | 6 | 188 | 31 | 195 | 8 | 70 | 51 | 50 | 151 | 2 |
|---|
| Payments of debt extinguishment costs | - | - | - | - | - | - | - | - | - | 1 | 0 | 3 | 0 | - |
|---|
| Net cash provided by (used in) financing activities | - | - | - | - | - | - | - | -95 | 8 | -19 | 153 | 102 | 139 | -2 |
|---|
| Effect of exchange rates on cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
|---|
| Net increase (decrease) in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | 19 | 67 | -14 | 19 | -19 | -15 |
|---|
| Income taxes paid | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
|---|
| Interest Paid, Excluding Capitalized Interest, Operating Activities | 7 | 14 | 22 | 39 | 38 | 30 | 17 | 17 | 7 | 6 | 4 | 2 | 16 | 27 |
|---|