CLEAN HARBORS INCCLH

Market cap

$12.9B

P/E ratio

34.2x

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Service revenues	-	-	-	-	-	-	-	-	2,709	2,843	2,725	3,048	4,133	4,450
Product revenues	-	-	-	-	-	-	-	-	591	569	420	758	1,033	960
Total revenues	1,731	1,984	2,188	3,510	3,402	3,275	2,755	2,945	3,300	3,412	3,144	3,806	5,167	5,409
Service revenues	-	-	-	-	-	-	-	-	1,862	1,945	1,787	2,105	2,893	3,055
Product revenues	-	-	-	-	-	-	-	-	444	443	351	505	651	692
Total cost of revenues	-	-	-	-	-	-	-	-	2,306	2,388	2,138	2,610	3,544	3,746
Selling, General and Administrative Expense	206	254	274	470	438	414	422	457	504	484	451	538	627	671
Accretion of environmental liabilities	10	10	10	12	11	10	10	9	10	10	11	12	13	14
Depreciation and amortization	92	123	162	264	276	274	287	288	299	301	293	298	348	366
Income from operations	212	218	202	221	112	188	69	128	183	229	251	348	635	612
Other income (expense), net	3	6	-1	2	4	-1	6	-6	-5	3	-0	-1	2	2
Loss on early extinguishment of debt	-2	-	-26	-	-	-	-	-8	-2	-6	-	-	-0	-3
Gain on sale of business	-	-	-	-	-	-	17	31	-	1	-3	-	9	-
Interest Income (Expense), Nonoperating, Net	-	-	-	-	-	-	-	-	-	-	-73	-78	-108	-109
Income from operations before provision for income taxes	184	185	128	144	39	110	9	59	94	148	175	270	538	503
Provision for income taxes	57	57	-2	48	67	66	49	-42	29	50	40	66	126	125
Net income	131	127	130	96	-28	44	-40	101	66	98	135	203	412	378
Earnings Per Share, Basic	4.96	2.4	2.41	1.58	-0.47	0.76	-0.69	1.77	1.17	1.75	2.43	3.73	7.59	6.99
Earnings Per Share, Diluted	4.93	2.39	2.4	1.57	-0.47	0.76	-0.69	1.76	1.16	1.74	2.42	3.71	7.56	6.95