City Office REIT, Inc.CIO
| Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Revenues | 37 | 55 | 72 | 106 | 129 | 156 | 161 | 164 | 180 | 179 | 171 |
|---|
| Property operating expenses | - | - | - | - | - | - | 58 | 58 | 68 | 70 | 69 |
|---|
| General and administrative | 1 | 2 | 6 | 7 | 8 | 11 | 11 | 15 | 14 | 15 | 15 |
|---|
| Depreciation and amortization | 15 | 22 | 30 | 42 | 52 | 59 | 60 | 57 | 62 | 63 | 59 |
|---|
| Impairment of real estate | - | - | - | - | 3 | - | - | - | 13 | - | 8 |
|---|
| Total operating expenses | 34 | 51 | 73 | 91 | 114 | 128 | 129 | 131 | 157 | 148 | 152 |
|---|
| Operating income | 3 | 5 | -0 | 15 | 16 | 29 | 31 | 33 | 23 | 31 | 19 |
|---|
| Contractual interest expense | - | - | - | 19 | 22 | 28 | 26 | 23 | 26 | 32 | 33 |
|---|
| Amortization of deferred financing costs and debt fair value | - | - | - | - | - | 1 | 1 | 1 | 1 | 1 | 1 |
|---|
| Interest expense, net | 8 | 11 | 15 | 20 | 24 | 30 | 28 | 25 | 27 | 33 | 34 |
|---|
| Net (loss)/gain on disposition of real estate | - | - | 16 | 12 | 47 | 3 | 1 | 477 | 22 | -0 | -1 |
|---|
| Net (loss)/income | -5 | -8 | 0 | 9 | 39 | 2 | 5 | 485 | 18 | -2 | -17 |
|---|
| Net income attributable to non-controlling interests in properties | - | - | - | - | - | - | 1 | 1 | 1 | 1 | 1 |
|---|
| Net (loss)/income attributable to the Company | -2 | -7 | 0 | 9 | 39 | 2 | 5 | 485 | 18 | -2 | -17 |
|---|
| Preferred stock distributions | - | - | 2 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
|---|
| Net (loss)/income attributable to common stockholders | -5 | - | -3 | -2 | 31 | -6 | -3 | 477 | 10 | -10 | -25 |
|---|
| Basic | - | - | - | - | 0.82 | -0.13 | -0.06 | 10.97 | 0.23 | -0.25 | -0.63 |
|---|
| Diluted | - | - | - | - | 0.82 | -0.13 | -0.06 | 10.8 | 0.22 | -0.25 | -0.63 |
|---|
| Common Stock, Dividends, Per Share, Declared | 0.653 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.6 | 0.65 | 0.8 | 0.5 | 0.4 |
|---|