ChampionX CorpCHX
Market cap
$4.9B
P/E ratio
15.4x
| Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Product revenue | 1,085 | 1,001 | 1,623 | 2,656 | 3,318 | 3,297 | 3,118 |
| Service revenue | 83 | 82 | 218 | 343 | 400 | 364 | 400 |
| Revenue | 1,217 | 1,131 | 1,900 | 3,075 | 3,806 | 3,758 | 3,634 |
| Lease and other revenue | - | - | 58 | 76 | 88 | 96 | 115 |
| Cost of Revenue | 800 | 754 | 1,491 | 2,332 | 2,907 | 2,619 | 2,445 |
| Gross profit | 416 | 377 | 409 | 743 | 899 | 1,140 | 1,189 |
| Selling, general and administrative expense | 263 | 276 | 464 | 570 | 592 | 633 | 721 |
| Goodwill impairment | - | - | 616 | - | 40 | - | - |
| (Gain) loss on sale-leaseback transaction and disposal group | - | - | - | - | - | -13 | 30 |
| Interest expense, net | -27 | -39 | -52 | -52 | -45 | -55 | -56 |
| Foreign currency transaction losses, net | - | - | - | - | - | -36 | -2 |
| Other income, net | -3 | -3 | 1 | 32 | -6 | 21 | 3 |
| Income before income taxes | - | - | - | 153 | 197 | 424 | 443 |
| Provision for income taxes | 29 | 6 | -20 | 38 | 40 | 105 | 116 |
| Net income | 94 | 53 | -742 | 114 | 157 | 319 | 327 |
| Net income attributable to noncontrolling interest | 0 | 1 | 2 | 1 | 2 | 4 | 7 |
| Net income attributable to ChampionX | 94 | 53 | -742 | 114 | 157 | 319 | 327 |
| Earnings Per Share, Basic | 1.22 | 0.67 | -5.01 | 0.56 | 0.77 | 1.6 | 1.68 |
| Earnings Per Share, Diluted | 1.21 | 0.67 | -5.01 | 0.54 | 0.75 | 1.57 | 1.65 |