CHOICE HOTELS INTERNATIONAL INCCHH
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net income | 107 | 110 | 121 | 113 | 123 | 128 | 139 | 115 | 216 | 223 | 75 | 289 | 332 | 259 | 300 |
|---|
| Depreciation and amortization | - | - | - | - | 9 | 12 | 12 | 12 | 14 | 19 | 26 | 25 | 30 | 40 | 43 |
|---|
| Depreciation and amortization - other expenses from franchised and managed properties | - | - | - | - | - | - | - | - | - | - | - | - | - | 36 | 28 |
|---|
| Franchise agreement acquisition cost amortization | - | - | - | - | - | - | - | - | 9 | 8 | 11 | 13 | 16 | 20 | 29 |
|---|
| Loss (gain) on extinguishment of debt | - | - | -1 | - | - | - | - | - | - | -7 | -17 | - | - | 4 | -0 |
|---|
| Impairment of long-lived assets | - | - | - | - | - | - | - | - | - | 7 | 15 | 0 | - | 4 | - |
|---|
| Gain on sale of business and assets, net | - | - | - | - | 3 | 2 | 0 | -0 | 0 | 2 | - | - | - | - | - |
|---|
| Non-cash share-based compensation and other charges | - | - | - | - | - | - | - | - | - | - | - | - | - | 47 | 43 |
|---|
| Noncash Interest, Investment And Affiliate Income | - | - | - | - | - | - | - | - | - | - | - | -14 | 7 | -9 | -7 |
|---|
| Deferred income taxes | 2 | -6 | 1 | 8 | 23 | -1 | 11 | -39 | 4 | -10 | 45 | 1 | 20 | 1 | 19 |
|---|
| Equity in net (gain) loss of affiliates, less distributions received | - | - | - | - | -2 | -3 | -1 | -7 | -7 | -13 | -15 | -24 | -0 | 2 | 2 |
|---|
| Franchise Agreement Acquisition Cost, Net Of Reimbursements | - | - | - | - | - | - | - | - | -53 | -39 | -36 | -38 | -55 | -98 | -112 |
|---|
| Change in working capital and other | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 | 17 |
|---|
| Net cash provided by operating activities | 145 | 135 | 161 | 152 | 184 | 160 | 152 | 257 | 243 | 271 | 110 | 384 | 367 | 297 | 319 |
|---|
| Investments in other property and equipment | - | - | - | - | - | - | - | - | - | - | 34 | 74 | 90 | 116 | 39 |
|---|
| Investments in owned hotel properties | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 107 |
|---|
| Contributions to investments in affiliates | - | - | - | - | - | - | - | - | - | - | - | 3 | 3 | 39 | 53 |
|---|
| Issuances of notes receivable | - | - | - | - | - | - | - | - | - | - | - | - | 6 | 4 | 38 |
|---|
| Purchases of equity securities | - | - | - | - | - | - | - | - | - | - | - | - | - | 112 | - |
|---|
| Business acquisition, net of cash acquired | 0 | - | - | - | - | 13 | 1 | - | 231 | - | - | - | 550 | - | - |
|---|
| Distributions from sales of affiliates | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 16 |
|---|
| Collections of notes receivable | 5 | 5 | 4 | 10 | 11 | 5 | 11 | 1 | 5 | 14 | 6 | 0 | 1 | 11 | 32 |
|---|
| Proceeds from sales of equity securities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 108 |
|---|
| Proceeds from the sale of assets and business | - | - | - | 0 | 16 | 6 | 11 | 1 | 3 | 11 | - | 6 | 167 | - | - |
|---|
| Proceeds from Sale of Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | 45 | - | - |
|---|
| Other items, net | 0 | 1 | 0 | 1 | 1 | 10 | -0 | -0 | 1 | 2 | 1 | 1 | -1 | 1 | 4 |
|---|
| Net cash used in investing activities | -32 | -24 | -58 | -28 | -18 | -100 | -98 | -90 | -321 | -251 | -24 | -79 | -442 | -266 | -85 |
|---|
| Proceeds from (Repayments of) Lines of Credit | - | - | - | -57 | - | 159 | 26 | -115 | 21 | -72 | -18 | - | 360 | -131 | 112 |
|---|
| Proceeds from Issuance of Medium-Term Note | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 594 |
|---|
| Repayment of long-term debt | - | - | - | - | - | - | - | - | - | - | - | - | 217 | - | 500 |
|---|
| Payments to extinguish acquired debt | - | - | - | - | - | - | - | - | - | - | - | - | 56 | - | - |
|---|
| Proceeds from acquired derivative | - | - | - | - | - | - | - | - | - | - | - | - | 2 | - | - |
|---|
| Debt issuance costs | 1 | 2 | 5 | - | - | 2 | 0 | - | 3 | 4 | 5 | 0 | 0 | 2 | 8 |
|---|
| Purchases of treasury stock | 11 | 54 | 23 | 4 | 78 | 73 | 36 | 10 | 149 | 51 | 55 | 13 | 435 | 363 | 381 |
|---|
| Dividends paid | 44 | 44 | 654 | 33 | 44 | 45 | 46 | 49 | 49 | 48 | 25 | 25 | 53 | 56 | 55 |
|---|
| Proceeds from Stock Options Exercised | 2 | 4 | 7 | 9 | 10 | 7 | 13 | 14 | 41 | 21 | 10 | 11 | 4 | 6 | 18 |
|---|
| Net cash used in financing activities | -91 | -95 | -77 | -88 | -118 | -79 | -44 | -136 | -129 | -12 | 115 | -28 | -394 | -46 | -222 |
|---|
| Net change in cash and cash equivalents | - | - | - | - | - | - | - | - | - | 7 | 201 | 277 | -470 | -15 | 13 |
|---|
| Effect of foreign exchange rate changes on cash and cash equivalents | - | - | - | - | - | - | - | - | - | 0 | 0 | -0 | -1 | 0 | 0 |
|---|
| Income Taxes Paid, Net | 50 | 45 | 52 | 48 | 78 | 55 | 66 | 39 | 77 | 42 | 9 | 107 | 116 | 94 | 108 |
|---|
| Interest, net of capitalized interest | - | - | - | - | - | 40 | 42 | 42 | - | 48 | 45 | 44 | 47 | 61 | 67 |
|---|
| Noncash or Part Noncash Acquisition, Fixed Assets Acquired | - | - | - | 1 | 16 | 4 | 4 | 1 | 6 | 1 | 1 | 4 | 5 | 10 | 23 |
|---|
| Asset acquisition from extinguishment of note receivable | - | - | - | - | - | - | - | - | - | - | - | 21 | 20 | - | - |
|---|