RankingsPricing
  1. US-listed companies
  2. Churchill Downs Inc
  3. Raw

Churchill Downs IncCHDN

Market cap
$7.7B
P/E ratio
SummaryFinancials
Back to summarized table
Dec 31,
2011		Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023		Dec 31,
2024
Net income--------137-82249439-429
Depreciation and amortization5556626811010997649693103114169199
Equity in income of unconsolidated affiliates-1-2-46111726305128143153146145
Distributions from unconsolidated affiliates----151618203831109157155139
Stock-based compensation68211214192721242428323336
Deferred income taxes--------------44
Asset impairments10----22--181538254
Amortization of operating lease assets------------66
Gain on sale of assets-----------275114-
Other-2-1-1-1-5-2-2-3-3-4-5-7-5-10
Income taxes81-11028-7-27143-341328-1-4
Deferred revenue-37961381817-10-9-811-1334-12
Other assets and liabilities-173-2-20-1-5-6-135-54-2125-66
Net cash provided by operating activities----------460511605772
Capital maintenance expenditures--------83211523737884
Capital project expenditures--------48234050599463
Acquisition of businesses, net of cash acquired-1431553661-24-13207--2,919241-
Acquisition of gaming rights, net of cash acquired-----------33--
Proceeds from sale of assets-----------279196-
Other------2101597-4-2
Net cash used in investing activities-27-200-282-440-65-51-154824-781-239-100-3,104-718-545
Proceeds from Issuance of Long-Term Debt--300-300-2,0501351,2367267812,8621,771966
Repayments of borrowings under long-term debt obligations--------6405804312051,536901
Payment of dividends822-1517192224222325262729
Repurchase of common stock15111514839191547952829817556186
Taxes paid related to net share settlement of stock awards--------121913282630
Proceeds from pending equity transaction------------14-
Debt issuance costs--51--14192727133
Change in bank overdraft---------13-10132-11
Other-----05-1-42222-1-2
Net cash (used in) provided by financing activities-14665144322-191-202-59-93346176-02,416129-197
Operating cash flows of discontinued operations-----------1242611
Net increase (decrease) in cash, cash equivalents and restricted cash---------31-21235-151-31
Interest6------31628078134284307
Income Taxes Paid-24311742327649242726999108
Proceeds from Income Tax Refunds-----------6215
Gaming Rights Accrued, Not Yet Paid-----------51--
Business Combination Expenditures Incurred But Not Yet Paid------------51
Property And Equipment Additions Included In Accounts Payable And Accrued Expenses154114107121319519544