RankingsPricing
  1. US-listed companies
  2. Crestwood Equity Partners LP
  3. Raw

Crestwood Equity Partners LPCEQP

Market cap
$3B
P/E ratio
SummaryFinancials
Back to summarized table
Sep 30,
2010		Sep 30,
2011		Sep 30,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022
CMLP-----1,196242561311-23-44-52
Net income (loss)49-11566-51-10-2,304-192-16767320-15-3773
CMLP-----279241203181210252258335
Other Depreciation and Amortization162192170168285300230192169196237244329
Amortization of Debt Issuance Costs and Discounts-----87776772
Unit-based compensation charges-----1819262947313537
Loss on long-lived assets, net--------2-6-26-39-313
Gain on acquisition---------209--75
CMLP-----1,14916339--80--
Goodwill impairment---4491,40616339--80--
CMLP------10-38-1-01-
(Gain) loss on modification/extinguishment of debt---27---2010-38-1-0-7-
(Earnings) loss from unconsolidated affiliates, net, adjusted for cash distributions received------74-80-0-7-6-1381
Deferred income taxes------------1
Other------1-2-1-0-0-00
Accounts receivable------11977171-169-4228114-149
Inventory------2231024-113467-34
Prepaid expenses and other current assets------4-7-23-0513
Accounts payable, accrued expenses and other liabilities------12075142-138-23-6148-181
Reimbursements of property, plant and equipment----------1647
Change in price risk management activities, net-----------86-23121
CMLP-----650354262261424408434445
Net cash provided by operating activities175114239188283441346256254420408427439
CMLP------7--462162-603
Acquisitions, net of cash acquired (Note 3)2538253355620-7--462162-604
CMLP-----18310118830645616881229
Purchases of property, plant and equipment9218126934742418310118830645616883229
CMLP-----421258646191891
Investments in unconsolidated affiliates---152109421258646191891
CMLP-----9156049363965212
Capital distributions from unconsolidated affiliates-----9156049363965212
CMLP-----39732258012718522
Proceeds from Sale of Productive Assets727911339732258012718522
CMLP-----3186739-241-944-273571-389
Net cash provided by (used in) investing activities-926-391-351-1,043-483-21386739-241-944-273569-391
CMLP---358-3,4901,5652,8392,2752,3071,1252,8603,743
Proceeds from Issuance of Long-Term Debt1,5521,9721,1593942,8244,2621,5652,8392,2752,3071,1252,8603,743
CMLP---200-2,9612,5362,9142,0161,7309763,2883,254
Payments on long-term debt9931,824-1,4773332,6964,1132,5362,9142,0161,7309763,2883,254
-32000000---------43332
CMLP-----174169-184
Payments for deferred financing costs2421-7332174169-184
CMLP-------175-23531-
Proceeds from Noncontrolling Interests----9654--175-23531-
Contributions from partner------------164
Purchase of common units-2-211-------276124
CMLP-----820243189238236243510622
Distributions to partners245260-26868103172220168171172183164265
CMLP-----31--1025374041
Distributions to non-controlling partner152-1520529723415151025374041
Distributions to preferred unitholders-------156060606060
CMLP-----21671116816
Taxes paid for unit-based compensation vesting----441671116816
CMLP-------00----
Other---1--1-1--0-0----1
CMLP-----223-1,220-301-4529-146-1,006-62
Net cash used in financing activities884143100860204-236-1,212-2954532-146-996-54
Net change in cash--------169-12-1-6
Cash paid for interest-----1181229597124130126178
Income Taxes Paid-----11111111
Net Change To Accrued Capital Expenditures----------40-67