CENTURY ALUMINUM CO【CENX】
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net Income (loss) | - | - | - | - | - | - | - | - | - | - | - | - | -52 | 321 |
|---|
| Inventory Write-down | 20 | -20 | 1 | -1 | 8 | -1 | -1 | 37 | 19 | 45 | - | 40 | - | 2 |
|---|
| Unrealized (gain) loss on derivative instruments | - | - | - | - | - | - | - | 7 | 11 | -16 | -103 | 202 | -87 | 5 |
|---|
| Depreciation, depletion and amortization | 62 | 63 | 67 | 71 | 80 | 85 | 84 | 90 | 83 | 83 | 83 | 73 | 75 | 82 |
|---|
| Deferred Income Taxes and Tax Credits | - | - | - | - | - | - | - | - | - | - | -31 | 44 | -31 | -1 |
|---|
| Asset impairment | - | - | - | - | 31 | 4 | - | - | - | - | - | 159 | - | - |
|---|
| Gain on sale of assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Bargain purchase gain | - | - | 5 | - | - | - | - | - | - | - | - | - | - | 246 |
|---|
| Force majeure settlement | - | - | - | - | - | - | - | - | - | - | - | - | - | -12 |
|---|
| Other postretirement benefits gain, net | - | - | - | - | - | - | - | - | - | - | - | -9 | - | - |
|---|
| Other non-cash items - net | - | - | - | - | - | - | - | - | - | - | - | - | -3 | -9 |
|---|
| Accounts receivable - net | 4 | 3 | 6 | 20 | -68 | 3 | 31 | 39 | -12 | -19 | 16 | -14 | -37 | 18 |
|---|
| Non-trade receivables | - | - | - | - | - | - | - | - | - | - | - | - | -4 | -31 |
|---|
| Manufacturing credit receivable | - | - | - | - | - | - | - | - | - | - | - | - | 59 | 93 |
|---|
| Due from affiliates | - | -2 | 6 | -12 | -14 | -1 | -6 | 12 | 7 | -21 | -1 | -4 | 16 | 5 |
|---|
| Inventories | 36 | -32 | 22 | 17 | -45 | -1 | 68 | 63 | -4 | 16 | 135 | 13 | -26 | 64 |
|---|
| Prepaid and other current assets | 21 | -5 | -5 | -3 | 0 | -18 | -8 | 1 | -3 | -1 | 13 | -6 | -3 | -1 |
|---|
| Accounts payable, trade | -1 | -12 | 25 | 12 | -61 | 2 | 5 | 31 | -25 | 21 | 45 | -16 | -19 | -51 |
|---|
| Due to affiliates | - | -2 | 14 | 3 | -12 | 7 | 5 | -10 | 23 | -22 | 38 | -43 | 52 | 26 |
|---|
| Accrued and other current liabilities | 0 | -6 | 6 | 18 | -32 | -4 | 14 | -11 | 3 | -1 | 5 | 9 | - | -1 |
|---|
| Ravenswood retiree legal settlement | - | - | - | - | - | - | -5 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
|---|
| PBGC settlement | - | - | - | - | - | - | - | - | - | - | - | -2 | -4 | -0 |
|---|
| Other - net | 4 | -2 | -18 | -3 | 3 | -3 | -5 | -3 | 1 | -2 | -2 | -1 | -3 | -4 |
|---|
| Net cash (used in) provided by operating activities | -3 | 37 | 20 | 196 | 32 | 38 | 52 | -69 | 18 | 43 | -65 | 26 | 106 | -25 |
|---|
| Purchase of property, plant and equipment | 20 | 18 | 47 | 42 | 55 | 22 | 32 | 83 | 60 | 13 | 83 | 86 | 95 | 82 |
|---|
| Proceeds from co-tenancy assets at Jamalco JV | - | - | - | - | - | - | - | - | - | - | - | - | - | 13 |
|---|
| Proceeds from sale of property, plant and equipment | 1 | 0 | 1 | 0 | 0 | 1 | 14 | 0 | - | 2 | 0 | 1 | 26 | 2 |
|---|
| Acquisition of subsidiary net of cash acquired | - | - | - | - | - | - | - | - | - | - | - | - | -11 | - |
|---|
| Net cash used in investing activities | -25 | -33 | -117 | -109 | -43 | -21 | -17 | -83 | -39 | -12 | -83 | -85 | -58 | -67 |
|---|
| U.S. and Iceland Revolving Credit Facilities | - | - | - | - | - | - | - | - | - | - | - | 1,126 | 657 | 735 |
|---|
| Iceland Term Facility | - | - | - | - | - | - | - | - | - | - | - | 15 | - | - |
|---|
| Proceeds from Lines of Credit | - | 18 | 23 | 92 | 2 | 1 | 1 | 120 | 388 | 259 | 979 | - | - | - |
|---|
| U.S. and Iceland Revolving Credit Facilities | - | - | - | - | - | - | - | - | - | - | - | - | 758 | 705 |
|---|
| Casthouse Facility | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 |
|---|
| Iceland Term Facility | - | - | - | - | - | - | - | - | - | - | - | - | 14 | 1 |
|---|
| Repayments under revolving credit or term facility | 16 | 18 | 17 | 98 | 2 | 1 | 1 | 97 | 407 | 218 | 910 | 1,115 | - | - |
|---|
| Debt issuance cost | - | - | 4 | - | - | - | - | - | - | 1 | 7 | 2 | - | - |
|---|
| Casthouse Facility | - | - | - | - | - | - | - | - | - | - | - | - | 55 | 25 |
|---|
| Borrowings under facility agreements | - | - | - | - | - | - | - | - | - | - | - | 50 | - | - |
|---|
| Carbon credit proceeds | - | - | - | - | - | - | - | - | - | - | - | - | 37 | - |
|---|
| Carbon credit repayments | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 |
|---|
| Net cash provided by (used in) financing activities | -93 | -4 | -2 | -8 | -36 | - | 0 | 24 | 21 | 14 | 104 | 74 | -13 | 37 |
|---|
| CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | - | - | - | - | - | - | - | -128 | - | 45 | -44 | 15 | 35 | -55 |
|---|
| Interest | - | - | - | - | - | - | - | 20 | 22 | 15 | 37 | 27 | 35 | 36 |
|---|
| Taxes, net of refunds | - | - | - | - | - | - | - | - | - | - | - | - | 6 | 15 |
|---|
| Capital expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | 12 |
|---|
| Capitalized interest | - | - | - | - | - | - | - | - | - | - | 2 | 4 | 6 | 3 |
|---|
| Distribution of fixed assets to NCI | - | - | - | - | - | - | - | - | - | - | - | - | - | 17 |
|---|