Celsius Holdings, Inc.CELH
| Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Cash and cash equivalents | 12 | 14 | 8 | - | 43 | 16 | 614 | 756 | 890 |
|---|
| Accounts receivable-net | 3 | 6 | 13 | 8 | 15 | 39 | 63 | 184 | 270 |
|---|
| Note receivable-net | - | - | - | 1 | 2 | 3 | 3 | 2 | - |
|---|
| Inventory, Net | 2 | 5 | 11 | 15 | 18 | 191 | 173 | 229 | 131 |
|---|
| Deferred other costs-current | - | - | - | - | - | - | 14 | 14 | 14 |
|---|
| Prepaid expenses and other current assets | - | - | - | 4 | 15 | 14 | 11 | 20 | 19 |
|---|
| Total current assets | 18 | 27 | 35 | 52 | 93 | 262 | 918 | 1,205 | 1,325 |
|---|
| Property, plant and equipment-net | 33,533 | 62,642 | 121,854 | 132,889 | 579,377 | 3 | 10 | 25 | 56 |
|---|
| Operating Lease, Right-of-Use Asset | - | - | - | - | 836,038 | 1 | 1 | 2 | 22 |
|---|
| Right of use assets-finance leases-net | - | - | - | 809,466 | 162,119 | 85,953 | 0 | 0 | 0 |
|---|
| Intangibles-net | - | - | - | 17 | 17 | 16 | 12 | 12 | 12 |
|---|
| Goodwill | - | - | - | 10 | 10 | 15 | 14 | 14 | 72 |
|---|
| Deferred other costs-non-current | - | - | - | - | - | - | 262 | 248 | 234 |
|---|
| Deferred tax assets | - | - | - | - | - | 9 | 1 | 30 | 39 |
|---|
| Other long-term assets | - | - | - | - | - | - | - | - | 8 |
|---|
| Total Assets | 18 | 27 | 35 | 90 | 131 | 314 | 1,222 | 1,536 | 1,767 |
|---|
| Accounts payable | - | - | - | - | - | - | - | 43 | 41 |
|---|
| Accrued expenses | - | - | - | - | - | 15 | 19 | 62 | 149 |
|---|
| Income taxes payable | - | - | - | - | - | - | - | 50 | 11 |
|---|
| Accrued promotional allowance | - | - | - | - | - | - | 36 | 100 | 136 |
|---|
| Lease liability operating leases | - | - | - | 649,074 | 321,283 | 511,764 | 1 | 1 | 3 |
|---|
| Lease liability finance leases | - | - | - | - | 205,824 | 157,046 | 0 | 0 | 0 |
|---|
| Deferred revenue | - | - | - | - | - | - | - | - | 10 |
|---|
| Other current liabilities | - | - | 19,933 | 107,399 | 425,232 | 976,072 | 4 | 11 | 16 |
|---|
| Total current liabilities | 2 | 6 | 15 | 27 | 26 | 93 | 161 | 277 | 366 |
|---|
| Lease liability operating leases | - | - | - | 239,848 | 514,948 | 657,935 | 0 | 1 | 17 |
|---|
| Lease liability finance leases | - | - | - | - | 82,290 | 45,408 | 0 | 0 | 0 |
|---|
| Deferred tax liability | - | - | - | - | - | 3 | 16 | 3 | 2 |
|---|
| Deferred revenue | - | - | - | - | - | - | - | - | 158 |
|---|
| Total Liabilities | 7 | 10 | 23 | 27 | 27 | 97 | 357 | 448 | 542 |
|---|
| Temporary Equity, Carrying Amount, Attributable to Parent | - | - | - | - | - | - | - | 824 | 824 |
|---|
| Common Stock, Value, Issued | 40,000 | 45,702 | 57,003 | 68,942 | 72,263 | 74,909 | 0 | 0 | 0 |
|---|
| Additional paid-in capital | 64 | 79 | 85 | 128 | 160 | 268 | 281 | 277 | 298 |
|---|
| Accumulated other comprehensive loss | - | -39,378 | -26,997 | -753,520 | -202,142 | 613,651 | -2 | -1 | -3 |
|---|
| Retained earnings (accumulated deficit) | -53,354,332 | -61,960,910 | -73,380,691 | -63,409,431 | -55,426,832 | -51 | -239 | -12 | 106 |
|---|
| Total Stockholders’ Equity | 11 | 17 | 12 | 63 | 104 | 217 | 40 | 264 | 400 |
|---|
| Total Liabilities, Mezzanine Equity and Stockholders’ Equity | 18 | 27 | 35 | 90 | 131 | 314 | 1,222 | 1,536 | 1,767 |
|---|