Coeur Mining, Inc.CDE

Market cap

$11.1B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	66	175	125	207	271	201	162	192	115	56	93	57	61	62	55
Receivables	59	83	62	81	117	86	60	19	30	19	23	32	36	31	30
Inventory	118	133	171	132	115	82	106	58	66	56	51	51	62	77	79
Ore on leach pads	8	27	23	50	48	67	64	74	75	66	75	81	83	79	93
Other Assets, Current	15	24	21	26	16	11	18	15	11	14	27	14	26	19	17
Current assets	266	465	406	531	574	447	411	450	298	210	270	290	300	267	273
Property, Plant and Equipment, Net	668	688	684	486	228	196	217	255	298	249	230	320	392	1,688	1,818
Ore on Leach Pad Non Current	-	-	-	32	38	45	67	65	67	72	82	73	51	26	107
Restricted assets	-	-	-	-	-	-	-	-	-	-	-	9	9	9	9
Receivables, Net, Current	-	-	-	-	-	-	-	-	-	-	-	-	22	23	20
Other assets	14	13	13	15	10	15	12	17	17	63	57	57	62	67	76
TOTAL ASSETS	3,158	3,264	3,221	2,886	1,455	1,332	1,319	1,701	1,713	1,379	1,404	1,734	1,846	2,081	2,302
Accounts payable	88	79	57	54	49	49	53	49	47	69	91	104	96	115	126
Other Liabilities, Current	19	13	10	7	52	54	43	95	83	96	119	88	93	141	157
Debt	63	33	56	3	17	10	12	31	25	23	22	30	25	23	31
Reclamation	1	1	1	1	4	2	4	4	7	3	2	3	6	11	17
Current liabilities	271	252	238	145	174	140	117	229	161	191	234	236	219	290	331
Debt	-	-	-	-	-	-	-	-	-	-	-	-	-	523	559
Reclamation	28	32	35	58	67	83	96	117	129	133	137	179	197	203	244
Deferred tax liabilities	-	-	-	-	-	-	-	-	-	-	34	22	14	12	7
Other long-term liabilities	24	30	27	26	30	56	60	55	57	73	52	40	35	29	38
Non-current liabilities	846	876	785	1,011	696	771	434	657	699	521	476	698	738	767	848
Common Stock, Value, Issued	1	1	1	1	1	2	2	2	2	2	2	3	3	4	4
Additional paid-in capital	2,578	2,586	2,601	2,781	2,790	3,024	3,315	3,357	3,443	3,598	3,610	3,738	3,891	4,140	4,182
Accumulated other comprehensive income (loss)	-	-5	-8	-5	-3	-4	-2	3	-0	-0	-11	-1	12	1	-
Accumulated deficit	-538	-445	-396	-1,047	-2,203	-2,601	-2,545	-2,547	-2,593	-2,934	-2,908	-2,939	-3,018	-3,121	-3,062
Stockholders' equity	2,041	2,137	2,198	1,731	585	421	768	815	853	667	693	800	889	1,024	1,123
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	3,158	3,264	3,221	2,886	1,455	1,332	1,319	1,701	1,713	1,379	1,404	1,734	1,846	2,081	2,302
Common Stock, Par or Stated Value Per Share	-	-	-	-	-	-	-	-	-	-	0.01	0.01	0.01	0.01	0.01