US-listed companies
COMMERCE BANCSHARES INC

COMMERCE BANCSHARES INCCBSH

Market cap

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Interest and fees on loans	508	464	446	439	447	457	490	544	625	663	612	571	646	984
Interest on loans held for sale	-	-	-	-	-	0	1	1	1	1	1	1	1	1
Interest on investment securities	213	219	212	189	188	192	207	215	240	237	217	236	314	279
Interest Income, Federal Funds Sold and Securities Purchased under Agreements to Resell	-	-	-	-	-	0	0	0	1	0	0	0	0	-
Interest on federal funds sold	-	-	-	-	-	-	-	-	-	-	-	-	-	1
Interest on Long-Term Securities Purchased Under Agreements To Resell	-	-	-	-	-	-	-	-	-	-	41	37	23	-
Interest on securities purchased under agreements to resell	-	-	-	-	-	13	14	15	16	16	-	-	-	14
Interest on deposits with banks	0	0	0	0	1	1	1	2	6	7	2	3	15	103
Total interest income	729	698	678	650	648	662	713	777	889	925	873	848	999	1,381
Savings, interest checking and money market	29	26	19	14	14	13	14	17	28	40	18	8	25	146
Certificates of deposit of less than $100,000	23	11	8	6	4	3	3	3	3	6	5	1	1	39
Certificates of deposit of $100,000 and over	14	9	7	6	6	6	9	11	15	27	13	3	4	61
Interest on federal funds purchased and securities sold under agreements to repurchase	3	2	1	1	1	2	3	10	20	29	6	2	26	-
Interest on federal funds purchased	-	-	-	-	-	-	-	-	-	-	-	-	-	25
Interest on other borrowings	-15	-4	3	3	3	4	4	3	0	1	1	-0	0	39
Interest on securities sold under agreements to repurchase	-	-	-	-	-	-	-	-	-	-	-	-	-	73
Total interest expense	84	52	38	31	28	28	33	44	65	103	43	13	57	383
Interest on other borrowings	-15	-4	3	3	3	4	4	3	0	1	1	-0	0	39
Net interest income	646	646	640	619	620	634	680	734	824	821	830	835	942	998
Total interest expense	84	52	38	31	28	28	33	44	65	103	43	13	57	383
Provision for loan losses	100	52	27	20	30	29	36	45	43	50	137	-66	28	35
Net interest income	646	646	640	619	620	634	680	734	824	821	830	835	942	998
Net interest income after provision for loan losses	546	595	613	599	591	606	644	688	781	771	693	902	914	963
Provision for loan losses	100	52	27	20	30	29	36	45	43	50	137	-66	28	35
Net interest income after provision for loan losses	546	595	613	599	591	606	644	688	781	771	693	902	914	963
Trust fees	-	-	-	-	-	-	-	-	148	156	161	188	185	191
Bank card transaction fees	-	-	-	-	-	-	-	-	172	168	152	168	176	191
Bank card transaction fees	-	-	-	-	-	-	-	-	172	168	152	168	176	191
Trust fees	-	-	-	-	-	-	-	-	148	156	161	188	185	191
Deposit fee revenue	-	-	-	-	-	-	-	-	95	96	93	97	94	91
Consumer brokerage services	-	-	21	14	13	13	14	15	16	16	15	18	19	17
Capital market fees	-	-	-	-	-	11	11	8	8	8	15	16	14	14
Loan fees and sales	23	8	6	6	5	8	11	14	13	16	27	30	13	11
Other	29	27	34	39	40	36	48	44	51	65	44	43	45	57
Total non-interest income	405	393	400	418	436	448	474	487	501	525	506	560	547	573
Gain (Loss) on Investments	-2	11	5	-4	14	6	-0	25	-0	4	11	30	21	15
Labor and Related Expense	347	345	361	367	384	401	427	448	468	493	513	525	554	584
Data processing and software	68	68	74	78	79	84	93	92	86	93	95	102	111	119
Net occupancy	47	46	46	46	46	45	46	46	46	47	47	48	49	54
Equipment	23	22	20	18	18	19	19	19	18	19	19	18	19	20
Deposit insurance	19	13	10	11	12	12	13	14	12	7	-	-	-	33
Supplies and communication	27	22	22	23	22	23	24	23	21	20	17	17	18	19
Marketing	18	17	15	14	16	16	16	16	21	22	20	22	24	25
Marketing	18	17	15	14	16	16	16	16	21	22	20	22	24	25
Equipment	23	22	20	18	18	19	19	19	18	19	19	18	19	20
Other	74	69	70	73	81	76	78	77	64	64	57	74	74	78
Supplies and communication	27	22	22	23	22	23	24	23	21	20	17	17	18	19
Total non-interest expense	631	617	618	630	658	676	717	770	738	767	768	806	849	931
Other	74	69	70	73	81	76	78	77	64	64	57	74	74	78
Income before income taxes	318	381	399	383	383	384	401	430	544	532	441	686	632	620
Total non-interest expense	631	617	618	630	658	676	717	770	738	767	768	806	849	931
Less income taxes	96	121	127	122	120	117	124	111	106	109	87	146	132	135
Income before income taxes	318	381	399	383	383	384	401	430	544	532	441	686	632	620
Net income	222	260	271	261	263	267	277	320	438	423	354	541	500	485
Less income taxes	96	121	127	122	120	117	124	111	106	109	87	146	132	135
Less non-controlling interest expense (income)	0	3	2	0	1	3	1	1	5	1	-0	10	12	8
Net income	222	260	271	261	263	267	277	320	438	423	354	541	500	485
NET INCOME ATTRIBUTABLE TO COMMERCE BANCSHARES, INC.	222	260	271	261	263	267	277	320	438	423	354	541	500	485
Less non-controlling interest expense (income)	0	3	2	0	1	3	1	1	5	1	-0	10	12	8
Preferred stock dividends	-	-	-	-	4	9	9	9	9	9	12	-	-	-
NET INCOME ATTRIBUTABLE TO COMMERCE BANCSHARES, INC.	222	260	271	261	263	267	277	320	438	423	354	541	500	485
Net Income (Loss) Available to Common Stockholders, Basic	-	-	-	-	258	255	266	310	425	412	342	531	488	-
Earnings Per Share, Basic	2.54	2.83	2.91	2.73	2.62	2.56	2.62	2.9	3.79	3.59	2.91	4.32	3.86	3.64
Earnings Per Share, Basic	2.54	2.83	2.91	2.73	2.62	2.56	2.62	2.9	3.79	3.59	2.91	4.32	3.86	3.64
Earnings Per Share, Diluted	2.52	2.82	2.9	2.72	2.61	2.56	2.61	2.89	3.78	3.58	2.91	4.31	3.85	3.64
Earnings Per Share, Diluted	2.52	2.82	2.9	2.72	2.61	2.56	2.61	2.89	3.78	3.58	2.91	4.31	3.85	3.64