RankingsPricing
  1. US-listed companies
  2. BXP, Inc.
  3. Raw

BXP, Inc.BXP

Market cap
$11.1B
P/E ratio
SummaryFinancials
Back to summarized table
Dec 31,
2010		Dec 31,
2011		Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023		Dec 31,
2024
Boston Properties Limited Partnership----------1,0396421,03229891
Net Income1903143328415268005705627136521,0196321,02129184
Boston Properties Limited Partnership----------677709742824880
Depreciation and amortization338439454565629640694618646678684717750831887
Boston Properties Limited Partnership--------------14
Impairment loss------2-1224----14
Amortization of right of use assets - operating leases------------222
Amortization of sales type lease------------8--1
Boston Properties Limited Partnership----------4451525144
Non-cash compensation expense333030452829333540414451525144
Boston Properties Limited Partnership----------85-3-60-240-343
Loss from unconsolidated joint ventures378649751323811247-85-3-60-240-343
Gain on sale of investment in unconsolidated joint venture------59--------
Boston Properties Limited Partnership----------3222272534
Proceeds from Equity Method Investment, Distribution174047337825277173222272534
Boston Properties Limited Partnership----------56-664
(Gains) losses from investments in securities1-0131-124-2656-664
Provision for Loan and Lease Losses----------2-1-000
Boston Properties Limited Partnership----------2323263137
Paid-in-Kind Interest5655433-39-42-35-121222323263137
Boston Properties Limited Partnership------------45---
Loss from early extinguishment of debt-90-1-40-11-22-00-16-30--45---
Other Income - assignment fee------------7--
Boston Properties Limited Partnership----------63212544111
Gains on sales of real estate----------61912443711
Boston Properties Limited Partnership------------10--
Gain on sales-type lease------------10--
Unrealized (Gain) Loss on non-real estate Investments-------------001
Boston Properties Limited Partnership-----------23-5831-14
Tenant and other receivables, net519-230-1346-4-2-2925-23-5831-14
Notes receivable, net----------010--
Boston Properties Limited Partnership----------971029810098
Accrued rental income, net--7760587428584457971029810098
Boston Properties Limited Partnership-----------1221-2075
Prepaid expenses and other assets-339-7-13-2017-53-51-12-3-1221-2075
Finance Lease, Interest Payment on Liability-----------1----
Increase (Decrease) in Prepaid Rent--------------26-1
Lease liabilities - operating leases-----------224-000
Boston Properties Limited Partnership-----------420-2342-2
Accounts payable and accrued expenses-3374134-61610113-420-2342-2
Boston Properties Limited Partnership----------16-11930-6
Accrued interest payable-147321-42754-1615116-11930-6
Boston Properties Limited Partnership----------18-29-24713
Other liabilities-9712-58-34-106-455-5018-29-24713
Tenant leasing costs-----------80-638478119
Boston Properties Limited Partnership----------1184912501,0031,144
Total adjustments186293311-64169-14673454385291385012621,0101,150
Boston Properties Limited Partnership----------1,1571,1331,2821,3021,235
Net cash provided by operating activities3766066437786967991,0379071,1501,1811,1571,1331,2821,3021,235
Acquisitions of real estate---------------35
Boston Properties Limited Partnership----------483514500526651
Construction in progress------500608695546483514500526651
Boston Properties Limited Partnership----------160151177171190
Building and other capital improvements-62507482113151222190181160151177171190
Boston Properties Limited Partnership----------234264219311258
Tenant improvements--76140105106145230205210252234264219311258
Right of use assets - finance leases---------5-----
Boston Properties Limited Partnership----------51918083511
Proceeds from sales of real estate--62250420603123304559151918083511
Acquisition of real estate upon consolidation of unconsolidated joint ventures (net of cash)-------------13-6
Proceeds from assignment fee------------7--
Boston Properties Limited Partnership----------17298278193132
Capital contributions to unconsolidated joint ventures63186-52385761093468717298278193132
Boston Properties Limited Partnership----------550373328
Capital distributions from unconsolidated joint ventures------20251-137550373328
Cash and cash equivalents deconsolidated---------24-----
Boston Properties Limited Partnership-----------18---
Proceeds from Sale of Equity Method Investments50141422612556----18---
Investment in non-real estate investments------------223
Issuance of note receivables (including related party)-------------123
Proceeds from note receivable----------61010--
Boston Properties Limited Partnership-----------3-15-1-0
Investments in securities, net--12221212-3-15-1-0
Deposit on capital lease--------14------
Boston Properties Limited Partnership-----------614-1,040-1,603-1,194-1,237
Net cash used in investing activities-1,161-90-1,278-533-665-280-1,329-898-1,099-1,015-614-1,040-1,603-1,194-1,237
Proceeds from Secured Notes Payable-----------1,201-600-
Proceeds from mortgage notes payable2691,178-----2,300-------
Boston Properties Limited Partnership----------17832--5
Repayments of mortgage notes payable7301,2522548088551,3271,318194617832--5
Boston Properties Limited Partnership----------1,2481,696750748850
Proceeds from unsecured senior notes1,5438489981,195--1,9908489961,5481,2481,696750748850
Boston Properties Limited Partnership-----------1,842-500700
Redemption of unsecured senior notes700-224-548--848700699-1,842-500700
Redemption/repurchase of unsecured exchangeable senior notes21945507393655----------
Boston Properties Limited Partnership----------265770985--
Proceeds from Lines of Credit------25580745380265770985--
Boston Properties Limited Partnership----------2656251,130--
Repayments of unsecured line of credit------255357903802656251,130--
Proceeds from Other Debt------------5007301,200-
Payments for Repurchase of Redeemable Preferred Stock-----------200---
Repayments of mezzanine notes payable-------306-------
Payments on finance lease obligations-----------1--13
Repayment of unsecured term loan--------------730500
Proceeds from Issuance of Commercial Paper--------------5,363
Repayments of Commercial Paper--------------4,863
Repayments of outside members’ notes payable-------70-------
Payments on capital lease obligations------101------
Payments on real estate transaction----03531------
Deposit on mortgage note payable interest rate lock-------23-------
Proceeds from (Payments for) Other Financing Activities-------23-------
Boston Properties Limited Partnership----------102181912
Deferred financing costs1616815021651813102181912
Debt Issuance Costs------------16---
Payment for Debt Extinguishment or Debt Prepayment Cost-----------43---
Boston Properties Limited Partnership----------324-00-2
Net activity from equity transactions23100-021-00-114324-00-2
Boston Properties Limited Partnership----------689684685688690
Dividends and distributions3253333734518401,226672527588666689684685688690
Proceeds from Noncontrolling Interests----------8181227375
Boston Properties Limited Partnership----------59260867078
Distributions to noncontrolling interests in property partnerships25-610371735554837059260867078
Proceeds from (Payments to) Noncontrolling Interests--------47-187-----
Boston Properties Limited Partnership----------484-1,311556768-274
Net cash provided by (used in) financing activities-185828-1461,078-632-1,559-756882-113484-1,311556768-274
Net increase (decrease) in cash and cash equivalents and cash held in escrows----------1,027-1,218236876-277
Boston Properties Limited Partnership----------433465450554676
Cash paid for interest394386481548647482434598416439433465450554676
Boston Properties Limited Partnership----------5453524342
Interest capitalized414844685234396166555453524342
Boston Properties Limited Partnership----------99238120134112
Write-off of fully depreciated real estate-------207-12513513099239120135112
Capital Expenditures Incurred but Not yet Paid----------2025984-51
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability-----------27-14131
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability-------------163-
Finance Lease, Liability, Reversal from Re-Assessment---------------38
Finance Lease, Right-of-Use Asset, Reversal from Re-Assessment---------------29
Contribution of Property-------------1893
Capitalized operating lease costs-------------1330
Construction in progress from prepaid expenses and other assets-------------26-
Investment in unconsolidated joint ventures eliminated upon consolidation-------------184-12
Loans Assumed-------------300207
Debt Conversion, Converted Instrument, Amount--------------100
Fair Value of Assets Acquired--------------491-220
Interest rate swaps recorded upon consolidation--------------7-
Construction in progress, net deconsolidated------------300-11--
Transfer to Investments----------34810711--
Sales-type lease origination------------13--
Derecognition of assets in exchange for sales-type lease obligation-------------3--
Accrued rental income, net deconsolidated----------5----
Prepaid rent reclassified to right of use asset---------15-----
Transfer Of Tenant Lease Costs Real Estate----------3----
Boston Properties Limited Partnership----------112----
Real Estate Owned, Transfer from Real Estate Owned---8-----13112----
Transfer Of Tenant Improvements Real Estate----------12----
Prepaid expenses and other assets, net deconsolidated------------5---
Assumption of mortgage notes payable-----------200---
Mortgage Notes Payable Deconsolidated------------198---
Other Significant Noncash Transaction, Value of Consideration Given-----------100---
Lease liability - finance lease deconsolidated----------120-----
Debt Conversion, Original Debt, Amount-------110-------
Boston Properties Limited Partnership----------30187441
Conversions of noncontrolling interests to stockholders’ equity1785-35-30-3146173530187441
Boston Properties Limited Partnership------------484843
Issuance of restricted securities to employees and directors192526302743343637384344484843