BlueLinx Holdings Inc.BXC
Market cap
$523.69M
P/E ratio
| Dec 31, 2011 | Dec 29, 2012 | Jan 4, 2014 | Jan 3, 2015 | Jan 2, 2016 | Dec 31, 2016 | Dec 30, 2017 | Dec 29, 2018 | Dec 28, 2019 | Jan 2, 2021 | Jan 1, 2022 | Dec 31, 2022 | Dec 30, 2023 | Dec 28, 2024 | |
| Net sales | - | - | - | - | - | - | - | 2,863 | 2,637 | 3,097 | 4,277 | 4,450 | 3,136 | 2,953 |
| Cost of products sold | 1,545 | 1,678 | 1,923 | 1,750 | 1,694 | 1,654 | 1,585 | 2,531 | 2,280 | 2,620 | 3,499 | 3,617 | 2,609 | 2,463 |
| Gross profit | 210 | 230 | 228 | 229 | 222 | 227 | 231 | 332 | 357 | 478 | 778 | 833 | 527 | 489 |
| Selling, general, and administrative | 208 | 216 | 241 | 206 | 196 | 204 | 199 | 319 | 305 | 314 | 322 | 366 | 356 | 366 |
| Depreciation and amortization | 11 | 9 | 9 | 9 | 10 | 9 | 9 | 26 | 30 | 29 | 28 | 28 | 32 | 38 |
| Amortization of Deferred Hedge Gains | - | - | - | - | - | - | - | - | - | -4 | -4 | -4 | -4 | -4 |
| Gain from sale of properties, net | - | - | - | - | - | 28 | 7 | - | 13 | 11 | 8 | 0 | - | 0 |
| Other operating expenses | - | - | - | - | - | - | - | - | - | 7 | 2 | 4 | 5 | 2 |
| Total operating expenses | 218 | 225 | 250 | 216 | 206 | 186 | 201 | 345 | 322 | 335 | 340 | 394 | 389 | 402 |
| Operating income | -8 | 6 | -21 | 14 | 17 | 42 | 30 | -13 | 35 | 142 | 438 | 439 | 138 | 88 |
| Interest expense, net | - | - | - | - | - | - | - | - | - | - | - | - | - | -19 |
| Settlement of frozen defined benefit pension plan | - | - | - | - | - | - | - | - | - | - | - | - | -30 | 2 |
| Other expense, net | -1 | 0 | -0 | -0 | -1 | 0 | 1 | 0 | -3 | 0 | 1 | -2 | -2 | - |
| Income before provision for income taxes | - | -23 | -50 | -14 | -11 | 17 | 10 | -60 | -22 | 95 | 394 | 395 | 82 | 71 |
| Provision for income taxes | 1 | 0 | -9 | 0 | 0 | 1 | -53 | -12 | -4 | 14 | 98 | 99 | 33 | 18 |
| Net income | -39 | -23 | -41 | -14 | -12 | 16 | 63 | -48 | -18 | 81 | 296 | 296 | 49 | 53 |
| Earnings Per Share, Basic | - | - | - | - | - | 1.8 | 6.96 | -5.21 | -1.89 | 8.58 | 30.8 | 31.75 | 5.4 | 6.22 |
| Earnings Per Share, Diluted | - | - | - | - | - | 1.77 | 6.81 | -5.21 | -1.89 | 8.55 | 29.99 | 31.51 | 5.39 | 6.19 |
| Net income | -39 | -23 | -41 | -14 | -12 | 16 | 63 | -48 | -18 | 81 | 296 | 296 | 49 | 53 |
| Actuarial loss on defined benefit plan, net of tax of $1,090 and $1,016, respectively | -15 | -8 | 14 | -18 | - | - | - | - | - | -2 | 6 | -3 | -3 | - |
| Amortization of unrecognized pension gain, net of tax of $(325) and $(208), respectively | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 | - |
| Settlement of frozen defined benefit pension plan, including tax of $4,472 | - | - | - | - | - | - | - | - | - | - | - | - | 35 | - |
| Other | - | - | - | - | - | - | - | - | - | -0 | 0 | 0 | -1 | - |
| Total other comprehensive income (loss) | - | - | - | - | - | - | - | - | 3 | -1 | 7 | -2 | 31 | - |
| Comprehensive income | -53 | -31 | -27 | -32 | -12 | 14 | 63 | -49 | -15 | 79 | 303 | 294 | 80 | 53 |