BlueLinx Holdings Inc.BXC
| Dec 31,
2011 | Dec 29,
2012 | Jan 4,
2014 | Jan 3,
2015 | Jan 2,
2016 | Dec 31,
2016 | Dec 30,
2017 | Dec 29,
2018 | Dec 28,
2019 | Jan 2,
2021 | Jan 1,
2022 | Dec 31,
2022 | Dec 30,
2023 | Dec 28,
2024 |
|---|
| Net income | -39 | -23 | -41 | -14 | -12 | 16 | 63 | -48 | -18 | 81 | 296 | 296 | 49 | 53 |
|---|
| Depreciation and amortization | 11 | 9 | 9 | 9 | 10 | 9 | 9 | 26 | 30 | 29 | 28 | 28 | 32 | 38 |
|---|
| Amortization of debt discount and issuance costs | - | - | - | 3 | 3 | 3 | 2 | 3 | 3 | 4 | 1 | 1 | 1 | 1 |
|---|
| Gains from sales of property | - | - | - | - | - | 28 | 7 | - | 13 | 11 | 8 | 0 | - | 0 |
|---|
| Provision for deferred income taxes | -0 | -0 | -0 | 0 | - | - | - | - | - | - | 0 | 5 | 8 | 3 |
|---|
| Share-based compensation | 2 | 3 | - | - | 2 | 2 | 2 | 8 | 3 | 6 | 7 | 10 | 12 | 8 |
|---|
| Amortization of deferred gains from real estate | - | - | - | - | - | - | - | -5 | 4 | 4 | 4 | 4 | 4 | 4 |
|---|
| Other income statement items | - | - | - | - | 2 | -0 | 0 | -1 | -0 | - | - | - | 1 | - |
|---|
| Accounts receivable | 20 | 19 | -7 | -6 | -6 | -13 | 8 | -60 | -16 | 101 | 46 | -101 | -23 | -3 |
|---|
| Inventories, net | -3 | 44 | -6 | 19 | -16 | -35 | -4 | -5 | 4 | -4 | 146 | -21 | -141 | 12 |
|---|
| Accounts payable | 6 | 9 | -18 | 7 | 21 | -5 | -12 | 25 | -15 | 33 | 15 | -32 | 6 | 13 |
|---|
| Increase (Decrease) in Obligation, Pension Benefits | - | - | - | - | -5 | -5 | -3 | -4 | -2 | -1 | - | -12 | -7 | - |
|---|
| Other current assets | - | - | - | - | - | - | - | - | - | 10 | -1 | 12 | -16 | 20 |
|---|
| Other assets and liabilities | 0 | -2 | - | - | 3 | -3 | -2 | 41 | 11 | -9 | 4 | -4 | 9 | -3 |
|---|
| Net cash provided by operating activities | -50 | -74 | - | - | 40 | 41 | -3 | 42 | -10 | 55 | 145 | 400 | 306 | 85 |
|---|
| Acquisition of business, net of cash acquired | - | - | - | - | - | - | - | 348 | -6 | - | - | 64 | -0 | - |
|---|
| Proceeds from sales of assets and properties | 18 | 19 | 10 | 7 | 1 | 37 | 28 | 108 | 20 | 13 | 10 | 1 | 0 | 1 |
|---|
| Property and equipment investments | 7 | 3 | 5 | 3 | 2 | 1 | 1 | 3 | 5 | 4 | 14 | 36 | 28 | 40 |
|---|
| Net cash used in investing activities | 11 | 16 | - | - | - | - | - | - | 21 | 9 | -4 | -99 | -27 | -39 |
|---|
| Common stock repurchases | - | - | - | - | - | - | - | - | - | - | - | 66 | 42 | 45 |
|---|
| Repurchase of shares to satisfy employee tax withholdings | - | - | 3 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 5 | 11 | 5 | 3 |
|---|
| Principal payments on finance lease liabilities | - | - | - | - | - | - | - | - | 10 | 9 | 11 | 11 | 9 | 13 |
|---|
| Net cash used in financing activities | 29 | 58 | - | - | - | - | - | - | -9 | -76 | -56 | -88 | -57 | -62 |
|---|
| Net change in cash and cash equivalents | - | - | - | - | - | - | - | - | 3 | -12 | 85 | 214 | 223 | -16 |
|---|
| Income Taxes Paid, Net | - | - | - | - | 1 | 1 | 2 | 3 | 3 | 14 | 99 | 111 | 19 | 30 |
|---|
| Interest paid | - | - | - | - | - | - | - | 37 | 47 | 44 | 33 | 44 | 43 | 45 |
|---|