BlueLinx Holdings Inc.BXC

Market cap

$523.69M

P/E ratio

	Dec 31, 2011	Jan 3, 2015	Jan 2, 2016	Dec 31, 2016	Dec 30, 2017	Dec 29, 2018	Dec 28, 2019	Jan 2, 2021	Jan 1, 2022	Dec 31, 2022	Dec 30, 2023	Dec 28, 2024
Cash and cash equivalents	5	5	5	6	5	9	12	0	85	299	522	506
Receivables, Net, Current	139	145	139	126	134	208	193	294	340	252	228	226
Inventory, Net	186	243	227	191	188	342	346	342	488	484	344	356
Other current assets	27	23	32	23	17	41	28	33	32	42	27	47
Total current assets	356	415	402	346	343	600	578	668	945	1,077	1,120	1,134
Property and equipment, net	-	-	-	-	-	-	-	179	181	206	226	250
Operating lease right-of-use assets	-	-	-	-	-	-	54	51	50	46	37	47
Goodwill	-	-	-	-	-	48	48	48	48	55	55	55
Intangible assets, net	-	-	-	-	-	35	26	19	14	35	31	27
Deferred income tax asset, net	-	-	-	-	54	53	54	63	60	56	53	51
Other non-current assets	24	18	10	10	13	19	15	20	20	15	15	14
Total assets	504	539	513	444	494	960	971	1,048	1,317	1,490	1,538	1,578
Accounts payable	70	67	88	83	71	132	132	165	180	152	158	170
Accrued compensation	-	-	-	-	-	-	-	-	-	23	14	17
Finance Lease, Liability, Current	-	-	-	-	-	-	6	6	8	7	11	13
Operating Lease, Liability, Current	-	-	-	-	-	-	7	6	5	7	6	8
Real estate deferred gains - current	-	-	-	-	-	-	-	4	4	4	4	4
Other current liabilities	17	14	14	12	16	25	11	22	18	17	15	22
Total current liabilities	123	117	130	154	118	197	171	229	244	211	219	234
Long-term debt	-	403	378	271	277	498	458	321	291	292	294	295
Finance Lease, Liability, Noncurrent	-	-	-	-	-	-	147	267	267	266	274	280
Operating Lease, Liability, Noncurrent	-	-	-	-	-	-	47	45	45	40	33	40
Real estate deferred gains - less current portion	-	-	-	-	-	-	-	78	74	70	67	63
Other non-current liabilities	44	54	14	14	34	24	24	26	22	21	18	19
Total liabilities	496	575	559	474	459	975	998	989	954	900	903	931
Common Stock, Value, Outstanding	-	1	1	0	0	0	0	0	0	0	0	0
Additional paid-in capital	208	253	255	258	260	259	261	267	268	201	165	124
Retained earnings	-178	-256	-267	-251	-188	-236	-253	-172	124	421	469	522
Total stockholders’ equity	8	-36	-46	-30	35	-15	-26	59	363	590	634	646
Total liabilities and stockholders’ equity	504	539	513	444	494	960	971	1,048	1,317	1,490	1,538	1,578