Blackstone Inc.BX

Market cap

$105.2B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Investment Advice	-	-	-	-	-	-	-	-	3,036	3,472	4,093	5,171	6,303	6,671	7,189
Incentive Fees	-	-	-	-	-	-	-	-	58	130	139	254	525	695	964
Revenues	3,119	-	4,019	6,613	7,485	4,647	5,126	7,119	6,833	7,338	6,102	22,577	8,518	8,023	13,230
Realized	-	-	-	-	-	-	-	-	1,877	1,739	2,106	5,653	5,382	2,224	3,458
Unrealized	-	-	-	-	-	-	-	-	561	1,126	-384	8,675	-3,435	-1,692	371
Realized	-	-	-	-	-	-	-	-	416	393	392	1,004	850	304	332
Unrealized	-	-	-	-	-	-	-	-	50	215	-115	1,456	-1,564	-603	381
Total Investment Income	561	-	350	800	534	205	356	678	2,904	3,474	1,999	16,789	1,233	233	4,542
Interest and Dividend Revenue	36	-	40	65	70	95	96	140	172	182	125	161	272	516	411
Other	-	-	-	-	-	8	55	-133	672	80	-253	203	185	-93	124
Compensation	3,253	-	2,092	1,844	1,869	1,726	1,335	1,442	1,610	1,820	1,856	2,162	2,570	2,785	3,048
Incentive Fee Expense	-	-	-	-	-	-	-	-	34	44	44	98	208	281	374
Realized	-	-	-	-	-	-	-	-	711	663	843	2,312	2,225	901	1,432
Unrealized	-	-	-	-	-	-	-	-	320	540	-155	3,778	-1,471	-654	140
Total Compensation and Benefits	3,610	-	2,605	3,258	3,154	2,291	2,203	2,931	2,675	3,068	2,589	8,350	3,532	3,313	4,994
General, Administrative and Other	466	-	549	474	549	576	520	466	595	679	712	918	1,093	1,117	1,362
Interest Expense	41	-	73	108	122	145	153	197	164	200	166	198	317	432	444
Fund Expenses	26	-	34	27	30	79	52	133	78	18	13	10	31	119	20
Total Expenses	4,144	-	3,261	3,867	3,856	3,091	2,929	3,727	3,512	3,965	3,480	9,477	4,973	4,981	6,819
Change in Tax Receivable Agreement Liability	-	-	-	-	-	-	-	404	-	162	-35	-3	22	-27	-41
Other Nonoperating Gains (Losses)	-	-	-	-	-	176	185	322	192	283	31	462	-105	-57	90
Total Other Income (Loss)	-	-	256	402	358	259	185	725	192	444	-5	459	-83	-84	49
Income Before Provision for Taxes	-	-	1,015	3,149	3,987	1,815	2,382	4,117	3,513	3,818	2,618	13,559	3,462	2,958	6,459
Provision for Taxes	85	-	185	256	291	190	132	743	249	-48	356	1,184	473	513	1,022
Net Income	-607	-268	830	2,893	3,696	1,624	2,250	3,374	3,264	3,866	2,262	12,375	2,989	2,444	5,438
Net Income (Loss) Attributable to Redeemable Noncontrolling Interest	-	-	104	183	75	11	4	14	-2	-0	-14	6	-143	-246	-61
Income (Loss) Attributable to Noncontrolling Interest, before Tax	-	-	100	199	335	220	246	497	359	477	217	1,625	108	224	474
Net Income Loss Attributable To Non Controlling Interests In Partnerships	668	-	-408	-1,340	-1,701	684	960	1,392	1,365	1,340	1,013	4,887	1,276	1,075	2,249
Net Income Attributable to Blackstone Inc.	-607	-268	830	2,893	3,696	1,624	2,250	3,374	3,264	3,866	2,262	12,375	2,989	2,444	5,438
Basic	-	-	-	2	2.6	1.12	1.6	2.21	2.27	3.03	1.5	8.14	2.36	1.84	3.62
Diluted	-1.02	-	-	1.98	2.58	1.04	1.56	2.21	2.26	3.03	1.5	8.13	2.36	1.84	3.62