BUENAVENTURA MINING CO INCBVN

Market cap

P/E ratio

	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Sociedad Minera Cerro Verde S.A.A	600	501	481	534	938	554	510	690
Cash and cash equivalents	215	369	210	235	377	254	220	478
Current trade receivables	3	2	2	0	0	0	0	0
Sociedad Minera Cerro Verde S.A.A	77	6	7	6	6	8	8	9
Trade and other receivables	307	212	288	231	240	222	240	257
Trade accounts receivable - Related parties	412	413	453	594	599	694	581	503
Sociedad Minera Cerro Verde S.A.A	21	58	106	41	37	33	39	29
Sociedad Minera Cerro Verde S.A.A	446	488	552	567	567	650	644	639
Inventories	132	136	98	77	86	88	77	80
Income tax assets	23	24	32	20	15	28	15	4
Sociedad Minera Cerro Verde S.A.A	6	18	14	13	11	8	8	7
Prepaid expenses	18	17	21	26	20	19	26	19
Sociedad Minera Cerro Verde S.A.A	1,564	1,486	1,615	1,755	2,157	1,947	1,789	1,876
Total current assets	702	761	649	589	740	620	578	838
Trade and other receivables	44	41	89	102	636	674	613	598
Sociedad Minera Cerro Verde S.A.A	248	256	255	301	324	287	302	264
Inventories	3	4	0	24	13	-	-	-
Investments in associates and joint venture	-	-	1,488	1,489	1,422	1,521	1,527	1,548
Sociedad Minera Cerro Verde S.A.A	-	-	-	-	-	-	5,529	5,581
Property, plant and equipment	-	-	-	-	-	-	1,600	1,890
Sociedad Minera Cerro Verde S.A.A	11	10	9	8	14	11	9	7
Deferred tax assets	43	38	75	74	164	106	132	92
Prepaid expenses	-	-	-	2	1	9	7	8
Income tax assets	3	0	-	-	-	-	2	2
Sociedad Minera Cerro Verde S.A.A	189	200	239	206	258	352	294	299
Other non-financial assets	-	-	-	-	-	-	-	59
Sociedad Minera Cerro Verde S.A.A	6,127	6,069	6,194	6,013	5,967	6,047	6,141	6,159
Total non-current assets	3,631	3,456	3,459	3,390	3,822	3,883	3,956	4,210
Sociedad Minera Cerro Verde S.A.A	7,691	7,555	7,809	7,767	8,125	7,994	7,931	8,034
Total assets	4,333	4,217	4,107	3,980	4,562	4,503	4,534	5,048
Sociedad Minera Cerro Verde S.A.A	195	231	-	-	-	-	-	-
Trade and other payables	233	188	166	180	260	248	294	367
Financial obligations	84	46	266	25	179	35	34	9
Sociedad Minera Cerro Verde S.A.A	19	15	36	-	-	-	-	-
Provisions	77	68	73	68	81	94	107	54
Sociedad Minera Cerro Verde S.A.A	170	12	14	44	465	60	37	88
Current Income tax payable	2	2	6	3	3	2	6	49
Sociedad Minera Cerro Verde S.A.A	-	-	-	10	13	4	3	7
Trade accounts payable	-	-	225	208	235	319	281	284
Sociedad Minera Cerro Verde S.A.A	6	6	4	3	3	3	3	6
Sociedad Minera Cerro Verde S.A.A	81	43	34	50	131	110	108	108
Other accounts payable	40	101	99	126	73	61	19	25
Other financial liabilities	-	-	9	10	332	7	10	9
Sociedad Minera Cerro Verde S.A.A	511	409	421	451	1,252	564	461	527
Total current liabilities	521	399	565	360	845	380	442	480
Sociedad Minera Cerro Verde S.A.A	1,268	1,023	903	592	63	56	50	41
Trade and other payables	-	-	-	-	1	1	1	-
Benefits to employees	29	33	33	27	6	7	1	4
Sociedad Minera Cerro Verde S.A.A	-	-	-	308	231	219	273	247
Financial obligations	549	541	306	507	879	703	672	618
Provisions	-	-	222	252	232	204	193	306
Income tax payable	172	187	83	72	17	5	5	16
Contingent consideration liability	18	16	16	22	18	17	22	28
Sociedad Minera Cerro Verde S.A.A	166	228	370	396	427	491	460	415
Deferred Tax Liabilities, Net	16	31	29	38	47	32	30	43
Sociedad Minera Cerro Verde S.A.A	1,991	2,037	2,039	1,681	745	778	790	724
Total non-current liabilities	748	788	574	819	1,178	961	923	1,008
Sociedad Minera Cerro Verde S.A.A	2,502	2,446	2,460	2,132	1,998	1,342	1,251	1,251
Total liabilities	1,269	1,188	1,139	1,180	2,023	1,340	1,365	1,488
Sociedad Minera Cerro Verde S.A.A	991	991	991	991	991	991	991	991
Capital stock	750	750	750	750	750	750	750	750
Share premium	-	-	-	-	1	1	1	1
Additional Paid Capital	-	-	218	218	218	218	218	218
Legal reserve	163	163	163	163	163	163	163	164
Sociedad Minera Cerro Verde S.A.A	198	198	198	198	198	198	198	198
Other reserves	0	0	0	0	0	32	32	32
Sociedad Minera Cerro Verde S.A.A	-	-	-	12	12	11	11	11
Other reserves of equity	-14	-1	-1	-10	-4	2	-0	-0
Sociedad Minera Cerro Verde S.A.A	4,000	3,920	4,160	4,435	4,926	5,452	5,481	5,584
Retained earnings	1,729	1,676	1,640	1,504	1,240	1,842	1,842	2,226
Shareholders' equity attributable to owners of the parent	2,848	2,808	2,772	2,627	2,368	3,009	3,006	3,391
Non-controlling interest	216	221	197	172	170	154	163	169
Sociedad Minera Cerro Verde S.A.A	5,189	5,109	5,349	5,635	6,127	6,651	6,680	6,783
Total equity	3,064	3,030	2,968	2,800	2,539	3,163	3,169	3,560
Sociedad Minera Cerro Verde S.A.A	7,691	7,555	7,809	7,767	8,125	7,994	7,931	8,034
Total liabilities and equity	4,333	4,217	4,107	3,980	4,562	4,503	4,534	5,048