Pricing
  1. US-listed companies
  2. Blackstone Real Estate Income Trust, Inc.
  3. Raw

Blackstone Real Estate Income Trust, Inc.【BSTT】

Market cap
$466.16M
P/E ratio
SummaryFinancials
Back to summarized table
Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023		Dec 31,
2024
Net loss--88-291-414-867-836-1,080-980-980
Management fee-943108225445838839714
Performance participation allocation-----1,379743--
Tangible Asset Impairment Charges------34236382
Depreciation and amortization-1224068241,3621,9204,0983,8113,573
Net gain on dispositions of real estate---3511388091,9352,130
Loss on extinguishment of debt-----10-16-11-40-108
Unrealized loss (gain) on fair value of financial instruments------924-771-52
Realized gain on real estate-related equity securities------35026131
Loss (income) from unconsolidated entities-------120-83
Proceeds from Equity Method Investment, Distribution----81113250323263
Other items-05-9-29-88557177
Decrease (increase) in other assets-196811872348431223-2
(Decrease) increase in due to affiliates85,448424431-9-1
(Decrease) increase in other liabilities----13429475-28-24
Net cash provided by operating activities--2536019721,7832,7292,7062,087
Acquisitions of real estate-----28,88630,89641-
Capital improvements to real estate-101022003275761,3111,4931,137
Proceeds from disposition of real estate---794352672,9197,3968,705
Investment in unconsolidated entities----8085,2373,849409543
Dispositions of and return of capital from unconsolidated entities-----46241,997985
Purchase of investments in real estate debt-----5,8804,48836851
Proceeds From Settlement Of Real Estate Related-----1,6422,4881,7452,109
Purchase of real estate-related equity securities-----1,7951,0450-
Proceeds from sale of real estate-related equity securities------3,270232-
Proceeds from Securitization, Loan, Held-for-Investment------1,8706561,200
Collateral (posted) released under derivative contracts and other secured financings--------1321
Other investing activities--------66129
Net cash provided by (used in) investing activities---8,484-17,995-8,039-40,572-30,8509,85311,118
Borrowings From Mortgage Notes Term Loans And Secured Revolving Credit Facilities-----24,65633,6339,18515,911
Repayments of mortgage loans, secured term loans, and secured revolving credit facilities-----8,67614,13612,82818,931
Proceeds Under Secured Financings On Investments In Real Estate Debt-----12,8882,039433697
Repayments of secured financings of investments in real estate debt-----10,2961,7421,0411,430
Proceeds From Unsecured Revolving Credit Facilities-----1,2001,742-5,210
Repayments of unsecured revolving credit facilities and term loans-----1,200615-3,835
Payment of deferred financing costs-23471167325844767345
Proceeds from Accounts Receivable Securitization------10214988
Repayments of senior obligations of consolidated securitization vehicles------1,6535881,149
Proceeds from issuance of common stock-1,7192,7027,4327,51423,02417,4676,2061,928
Subscriptions received in advance-----1,747209114143
Offering costs paid-22447795180274238205
Distributions-13591544217121,2491,4571,248
Repurchase of common stock-149751,2011,08210,42912,4199,307
Repurchase of management fee shares-----372-833-
Proceeds From Repurchase Of Management Fee Shares-------833-
Proceeds from Redeemable Noncontrolling Interests------41018
Distributions to and redemption of redeemable non-controlling interest--8358411251426
Redemption of affiliated service provider incentive compensation awards-----1021
Proceeds from Noncontrolling Interests--100-9----
Distributions to and redemptions of non-controlling interests-044047135321755662
Net cash (used in) provided by financing activities--8,38118,1977,00241,16226,973-12,114-13,122
Net change in cash and cash equivalents and restricted cash-158---2,373-1,14844583
Effects of foreign currency translation on cash, cash equivalents and restricted cash-----1-16-4-1
Interest paid--2084616757272,0502,8493,166
Noncash or Part Noncash Acquisition, Debt Assumed-1992081,2039445,4944,150--
Noncash or Part Noncash Acquisition, Other Assets Acquired and Liabilities Assumed------201--
Stock Issued For Acquisition Of Real Estate-----396229--
Shares Issued For Settlement Of Joint Venture Promote Liability--------43
Stock Issued For Settlement Of Joint Venture Liability-------8536
Accrued capital expenditures and acquisition related costs-----2375--4
Acquired non-controlling interests-----1,660522--
Accrued distributions-----9948--
Accrued Stockholder Servicing Fee Due To Affiliate-----630353-627-337
Redeemable Non Controlling Interest Issued As Settlement Of Performance Allocation-----1,572818-15
Issuance Of Non-Controlling Interests For Payment Of Management Fees-------412721
Receivable for Redeemable Non-Controlling Interest Issued in Excess of Performance Participation Allocation------75--
Class C-------65-
Class B Units----4968435279-
Class I Shares----9802605--
Conversion of Stock, Amount Converted---12-----
Allocation to redeemable non-controlling interest-----10339431
Distribution reinvestment-----7931,3871,3411,228
Accrued repurchases-----101152575463
Mortgage payable proceeds in escrow------109--
Consolidation of Single Family Homes Risk Retention Securities------117--
Conversion of equity securities to investments in unconsolidated entities--------396
Transfer Mortgage Payable--------23
Preferred interest investment retained upon disposition of real estate--------200
Receivable from Disposition of Real Estate-------34
Receivable for Investment in Real Estate Debt-----049--
Increase in Additional Paid-in Capital, Net, Purchase of Non-Controlling Interest------51--
Receivables On Interest Rate Contracts-------322-
Receipt of interest rate derivative assets in exchange for interest rate contract receivables-------277-
Insurance receivable for involuntary conversion-------2025
Consolidation of securitization vehicles------2,348--
Deconsolidation of securitization vehicles-------3021,959
Investments in real estate, net------18669291
Other assets------044
Mortgage loans, net------9-265-120
Other liabilities------0-27-10
Non-controlling interests attributable to third party joint ventures------0-192-58