Black Stone Minerals, L.P.BSM
| Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income (loss) | -101 | 20 | 157 | 296 | 214 | 122 | 182 | 476 | 423 | 271 |
|---|
| Depreciation, Depletion and Amortization | 104 | 102 | 115 | 123 | 110 | 82 | 61 | 48 | 46 | 45 |
|---|
| Accretion of asset retirement obligations | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|---|
| Amortization of deferred charges | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 |
|---|
| (Gain) loss on commodity derivative instruments | 90 | -36 | 27 | 15 | -5 | 46 | -146 | -121 | 91 | -6 |
|---|
| Net cash (paid) received on settlement of commodity derivative instruments | -63 | -45 | -15 | 38 | -28 | -81 | 113 | 203 | -83 | -45 |
|---|
| Equity-based compensation | 18 | 43 | 33 | 30 | 20 | 4 | 12 | 17 | 11 | 9 |
|---|
| (Gain) loss on sale of assets, net | 5 | 5 | 1 | 0 | - | 24 | 3 | 0 | 0 | - |
|---|
| Accounts receivable | -34 | 30 | 6 | 32 | -35 | -16 | 35 | 40 | -53 | -11 |
|---|
| Prepaid expenses and other current assets | -0 | 0 | 0 | -0 | 0 | 1 | 0 | -0 | 0 | 1 |
|---|
| Accounts payable, accrued liabilities, and other | 11 | -23 | -4 | 11 | -1 | -6 | 3 | 3 | -4 | 1 |
|---|
| Settlement of asset retirement obligations | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -1 |
|---|
| NET CASH PROVIDED BY OPERATING ACTIVITIES | - | 197 | 282 | 385 | 413 | 282 | 257 | 425 | 521 | 389 |
|---|
| Acquisitions of oil and natural gas properties | 62 | 141 | 426 | 124 | 43 | 0 | 10 | 0 | 15 | 109 |
|---|
| Additions to oil and natural gas properties | 54 | 80 | 59 | 167 | 65 | 4 | 4 | 12 | 4 | 1 |
|---|
| Additions to oil and natural gas properties leasehold costs | - | - | - | - | - | - | - | - | 1 | 3 |
|---|
| Purchases of other property and equipment | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 |
|---|
| Proceeds from the sale of oil and natural gas properties | 26 | 0 | 11 | 9 | 1 | 152 | 0 | 0 | 0 | 3 |
|---|
| Proceeds From Farm-Out Of Oil And Gas Properties | - | - | 19 | 125 | 62 | 4 | - | 11 | - | - |
|---|
| NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | - | -222 | -454 | -164 | -49 | 151 | -14 | -1 | -20 | -112 |
|---|
| Common Units | - | - | - | - | - | - | - | - | 399 | 337 |
|---|
| Series B Cumulative Convertible Preferred Units | - | - | - | - | - | - | - | - | - | 28 |
|---|
| Repurchases of common units | 3 | - | - | - | - | - | - | 3 | 5 | 4 |
|---|
| Proceeds from Lines of Credit | - | - | 293 | 374 | 335 | 160 | 212 | 339 | 64 | 97 |
|---|
| Repayments under credit facility | - | 99 | - | 352 | 351 | 433 | 244 | 418 | 74 | 72 |
|---|
| Debt issuance costs and other | 1 | 0 | 3 | 1 | - | - | 4 | 3 | 0 | 0 |
|---|
| NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES | - | 21 | 168 | -222 | -361 | -439 | -235 | -428 | -436 | -345 |
|---|
| NET CHANGE IN CASH AND CASH EQUIVALENTS | - | - | - | - | - | - | 7 | -5 | 66 | -68 |
|---|
| Interest paid | - | - | - | 20 | 20 | 9 | 4 | 4 | 2 | 2 |
|---|