Broad Street Realty, Inc.BRST
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net loss | -829,050 | -8,920,051 | 1 | - | - | - | - | - | -5 | -10 | -11 | -16 | -7 | -15 |
|---|
| Deferred income taxes | - | 569,582 | - | - | - | - | - | - | - | - | -4 | -6 | -4 | - |
|---|
| Depreciation and amortization | - | - | - | - | - | - | - | - | 0 | 10 | 13 | 19 | 19 | 15 |
|---|
| Amortization of Debt Issuance Costs and Discounts | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
|---|
| Amortization of above and below Market Leases | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
|---|
| Loss on extinguishment of debt | - | - | - | - | - | - | - | - | - | - | 2 | -0 | -0 | -0 |
|---|
| Gain on disposal of property | - | - | - | - | - | - | - | - | - | - | - | - | 11 | - |
|---|
| Impairment of real estate assets | - | - | - | - | - | - | - | - | - | - | - | - | -1 | -1 |
|---|
| Impairment of real estate assets held for sale | - | - | - | - | - | - | - | - | - | - | - | - | 2 | - |
|---|
| Straight-line rent revenue | - | - | - | - | - | - | - | - | 0 | 1 | 1 | 1 | 1 | 1 |
|---|
| Straight-line rent expense | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
|---|
| Stock-based compensation | 28,153 | 5,538 | 5,189 | 7 | 555,520 | 165,000 | - | - | - | - | 1 | 2 | 1 | 2 |
|---|
| Change in fair value of derivatives | - | - | - | - | - | - | - | - | - | - | - | 3 | -1 | 1 |
|---|
| Change in fair value of debt held under the fair value option | - | - | - | - | - | - | - | - | - | - | - | -3 | 2 | 2 |
|---|
| Bad debt expense | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Write-Off Pre-Acquisition Costs | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
|---|
| Write-Off Related Party Receivables | - | - | - | - | - | - | - | - | - | - | - | 0 | - | 0 |
|---|
| Tenant and accounts receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
|---|
| Other assets | 21,580 | -20,135 | - | - | - | - | - | - | 0 | -1 | -0 | 1 | 0 | 1 |
|---|
| Receivables due from related parties | - | - | - | - | - | - | - | - | 0 | -0 | 0 | -0 | 0 | 0 |
|---|
| Accounts payable and accrued liabilities | -52,042 | 225,157 | 100,508 | 56,602 | -45,809 | 41,802 | -29,625 | 26,247 | -2 | 0 | -4 | -1 | -3 | 1 |
|---|
| Payables due to related parties | - | - | - | - | - | - | - | - | 0 | -0 | -0 | 0 | 0 | -0 |
|---|
| Deferred revenues | - | - | - | - | - | - | - | - | -0 | -0 | 0 | 0 | -0 | 0 |
|---|
| Net cash from operating activities | 197,698 | -1,605,310 | -797,752 | -299,723 | -603,519 | - | -835,646 | -523,425 | -5 | -2 | -6 | -4 | -4 | 1 |
|---|
| Cash received on disposition of real estate, net of selling costs | - | - | - | - | - | - | - | - | - | - | - | - | 45 | - |
|---|
| Insurance proceeds | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 2 |
|---|
| Capitalized pre-acquisition costs, net of refunds | - | - | - | - | - | - | - | - | - | -0 | 0 | -0 | - | -0 |
|---|
| Capital expenditures for real estate | - | - | - | - | - | - | - | - | - | 4 | 3 | 6 | 8 | 4 |
|---|
| Net cash from investing activities | -78,486 | -1,023,945 | - | - | - | - | -72,616 | - | -70 | -6 | -20 | -135 | 39 | -1 |
|---|
| Proceeds from Issuance of Debt | - | - | - | - | - | - | - | - | 91 | 11 | 41 | 122 | 47 | 37 |
|---|
| Repayments under debt agreements | - | - | - | - | - | - | - | - | 5 | 3 | 14 | 50 | 81 | 22 |
|---|
| Preferred equity return on preferred equity investment | - | - | - | - | - | - | - | - | - | - | - | 0 | 4 | 5 |
|---|
| Capitalized pre-refinancing costs | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
|---|
| Proceeds related to interest rate swap | - | - | - | - | - | - | - | - | - | - | - | - | 2 | - |
|---|
| Payments related to interest rate swap | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
|---|
| Taxes remitted upon vesting of restricted stock | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
|---|
| Debt and temporary equity origination and discount fees | - | - | - | - | - | - | - | - | 2 | 0 | 1 | - | - | 3 |
|---|
| Proceeds from related parties | - | 225,000 | 493,800 | - | - | 458,618 | 169,138 | - | 6 | 1 | 1 | 2 | 0 | 0 |
|---|
| Net cash from financing activities | 133,052 | 2 | 819,131 | 675,000 | 528,500 | - | 1,616,194 | -45,236 | 87 | 7 | 27 | 146 | -38 | 8 |
|---|
| Increase (decrease) in cash, cash equivalents, and restricted cash | - | - | - | - | - | - | - | - | 11 | -2 | 1 | 6 | -3 | 7 |
|---|
| Interest paid | - | - | - | - | - | - | 17,002 | 1,516 | 0 | 6 | 8 | 11 | 17 | 16 |
|---|
| Income Taxes Paid, Net | - | - | - | - | - | - | - | 10,130 | 0 | 0 | -0 | 0 | 0 | 0 |
|---|
| Capitalized Preferred Return | - | - | - | - | - | - | - | - | - | - | - | -1 | -10 | -8 |
|---|
| Accrued Current Preferred Return | - | - | - | - | - | - | - | - | - | - | - | -0 | -0 | -0 |
|---|
| Capitalized interest on Mezzanine loan | - | - | - | - | - | - | - | - | - | - | - | - | -1 | -1 |
|---|
| Accrued pre-acquisition costs | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - | 0 |
|---|
| Accrued capital expenditures for real estate | - | - | - | - | - | - | - | - | - | 0 | 0 | 1 | 2 | 0 |
|---|