Broad Street Realty, Inc.BRST
| Dec 31, 2011 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Net loss | -829,050 | 1 | - | - | - | - | - | -5 | -10 | -11 | -16 |
---|
Deferred income tax benefit | - | - | - | - | - | - | - | - | - | -4 | -6 |
---|
Depreciation and amortization | - | - | - | - | - | - | - | 0 | 10 | 13 | 19 |
---|
Minimum Return On Basis Preferred | - | - | - | - | - | - | - | 3 | -1 | -0 | -1 |
---|
Loss (gain) on extinguishment of debt | - | - | - | - | - | - | - | - | - | 2 | -0 |
---|
Straight-line rent receivable | - | - | - | - | - | - | - | 0 | 1 | 1 | 1 |
---|
Straight-line rent liability | - | - | - | - | - | - | - | 0 | 0 | -0 | -0 |
---|
Stock-based compensation | 28,153 | 5,189 | 7 | 555,520 | 165,000 | - | - | - | - | 1 | 2 |
---|
Change in fair value of derivatives | - | - | - | - | - | - | - | - | - | - | 3 |
---|
Change in fair value of derivatives | - | - | - | - | - | - | - | 0 | 1 | -0 | - |
---|
Change in fair value on debt held under the fair value option | - | - | - | - | - | - | - | - | - | - | -3 |
---|
Bad debt expense | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
---|
Write-off of pre-acquisition costs | - | - | - | - | - | - | - | - | 0 | 0 | - |
---|
Write-Off Related Party Receivables | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Accounts receivable | -239,855 | -22,478 | - | - | - | - | - | 1 | 1 | -1 | 0 |
---|
Other assets | 21,580 | - | - | - | - | - | - | 0 | -1 | -0 | 1 |
---|
Receivables due from related parties | - | - | - | - | - | - | - | 0 | -0 | 0 | -0 |
---|
Accounts payable and accrued liabilities | -52,042 | 100,508 | 56,602 | -45,809 | 41,802 | -29,625 | 26,247 | -2 | 0 | -4 | -1 |
---|
Payables due to related parties | - | - | - | - | - | - | - | 0 | -0 | -0 | 0 |
---|
Deferred revenues | - | - | - | - | - | - | - | -0 | -0 | 0 | 0 |
---|
Net cash used in operating activities | 197,698 | -797,752 | -299,723 | -603,519 | - | -835,646 | -523,425 | -5 | -2 | -6 | -4 |
---|
Acquisitions of real estate, net of cash and restricted cash received | - | - | - | - | - | - | - | - | - | 17 | 130 |
---|
Capitalized pre-acquisition costs, net of refunds | - | - | - | - | - | - | - | - | -0 | 0 | -0 |
---|
Capital expenditures for real estate | - | - | - | - | - | - | - | - | 4 | 3 | 6 |
---|
Net cash used in investing activities | -78,486 | - | - | - | - | -72,616 | - | -70 | -6 | -20 | -135 |
---|
Proceeds from Issuance of Debt | - | - | - | - | - | - | - | 91 | 11 | 41 | 122 |
---|
Preferred equity investment | - | - | - | - | - | - | - | - | - | - | 80 |
---|
Repayments under debt agreements | - | - | - | - | - | - | - | 5 | 3 | 14 | 50 |
---|
Taxes remitted upon vesting of restricted stock | - | - | - | - | - | - | - | - | - | 0 | 0 |
---|
Distributions to preferred noncontrolling interests | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Preferred equity returns on preferred equity investment | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Debt and temporary equity origination and discount fees | - | - | - | - | - | - | - | - | - | - | 7 |
---|
Proceeds from related parties | - | 493,800 | - | - | 458,618 | 169,138 | - | 6 | 1 | 1 | 2 |
---|
Payments to related parties | - | - | - | - | - | 363,208 | - | 1 | 1 | 1 | 0 |
---|
Net cash provided by financing activities | 133,052 | 819,131 | 675,000 | 528,500 | - | 1,616,194 | -45,236 | 87 | 7 | 27 | 146 |
---|
Increase in cash, cash equivalents, and restricted cash | - | - | - | - | - | - | - | 11 | -2 | 1 | 6 |
---|
Interest paid | - | - | - | - | - | 17,002 | 1,516 | 0 | 6 | 8 | 11 |
---|
Income Taxes Paid, Net | - | - | - | - | - | - | 10,130 | 0 | 0 | -0 | 0 |
---|
Acquisition of real estate | - | - | - | - | - | - | - | - | - | -46 | -21 |
---|
Common shares issued in Mergers | - | - | - | - | - | - | - | 58 | 2 | 15 | - |
---|
Common OP Units Issued in Acquisition | - | - | - | - | - | - | - | - | - | - | 1 |
---|
Preferred OP Units issued in acquisition | - | - | - | - | - | - | - | - | - | - | 4 |
---|
Debt assumed in Mergers | - | - | - | - | - | - | - | 18 | 3 | 32 | 15 |
---|
Warrants issued in acquisition | - | - | - | - | - | - | - | - | - | - | 0 |
---|
Warrants issued with Preferred Equity Investment and Mezzanine Loan | - | - | - | - | - | - | - | - | - | - | 2 |
---|
Capitalized Preferred Return | - | - | - | - | - | - | - | - | - | - | -1 |
---|
Accrued Current Preferred Return | - | - | - | - | - | - | - | - | - | - | -0 |
---|
Accrued acquisition costs | - | - | - | - | - | - | - | 0 | - | 1 | 0 |
---|
Accrued offering costs | - | - | - | - | - | - | - | 0 | 0 | 0 | - |
---|
Accrued pre-acquisition costs | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 |
---|
Accrued capital expenditures for real estate | - | - | - | - | - | - | - | - | 0 | 0 | 1 |
---|