RankingsPricing
  1. US-listed companies
  2. BROWN & BROWN, INC.
  3. Raw

BROWN & BROWN, INC.BRO

Market cap
$23B
P/E ratio
SummaryFinancials
Back to summarized table
Dec 31,
2010		Dec 31,
2011		Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023		Dec 31,
2024
Net income--------------1,002
Amortization---------105109120147166178
Depreciation131215172121212323232633394044
Non-cash stock-based compensation711162319161631344760616689101
Change in estimated acquisition earn-out payables----------1-440-39222
Deferred income taxes2330333272318-10215121634431213
Amortization of Debt Discount (Premium)----0000222341-
Amortization of discounts and premiums, investment-------0-000-0-0-0-3-
Net (gain)/loss on sales/disposals of businesses, investments, fixed assets and customer accounts-------------140-
Net gain on sales/disposals of investments, businesses, fixed assets and customer accounts1243-420-12210174-29
Payments on acquisition earn-outs in excess of original estimated payables-143311415130521302937
Effect of changes in foreign exchange rate changes-----------0-10-
Other--------------5
Commissions, fees and other receivables (increase) decrease-321114111764439487135736110694
Reinsurance recoverable (increase) decrease-----121946400-412-7-1520768-7061,402
Prepaid reinsurance premiums (increase) decrease----32-11-1121728121516858
Other assets (increase) decrease-157-23135510224743541811898
Losses and loss adjustment reserve increase (decrease)-----1946399-412-7-1520778-7101,411
Unearned premiums increase (decrease)----32-11-112172812152050115
Accounts payable increase (decrease)28-337537343027221810851124260-47
Accrued expenses and other liabilities increase (decrease)-4-437112892623433567374335
Other liabilities increase (decrease)-5-6-24-13-25-24-26-32-916-72-47-128-8333
Net cash provided by operating activities296238220389-----6787229428811,0101,174
Additions to fixed assets101424162518182442737145536982
Payments for businesses acquired, net of cash acquired158166425368696136123419243536953671,928631890
Proceeds from sales of businesses, fixed assets and customer accounts-------------10770
Proceeds from Sale of Productive Assets24146141154522101760--
Purchases of investments9131118182326119181412077
Proceeds from sales of investments913111618221910188111171311
Net cash used in investing activities-166-176-435-381------414-759-397-1,913-587-898
Fiduciary receivables and liabilities, net-------------96-188-191
Deferred acquisition purchase payment------------5--
Payments on acquisition earn-outs-29141510252429141025637690117
Proceeds from long-term debt-100200301,048---300350700-2,000-599
Payments on long-term debt191021033046739712050557361251719
Deferred debt issuance costs-------3147323-5
Proceeds from Lines of Credit--10032475---600100250-350420500
Payments on revolving credit facilities--10032475---250350350-350320350
Proceeds from Stock Options Exercised11913121516161719253034384044
Repurchase shares to fund tax withholdings for non-cash stock-based compensation10191338812114150494055
Purchase of treasury stock----751641912991595583740-
Cash dividends paid44465054596470788591101107120135154
Other financing activities--------------2
Net cash (used in) provided by financing activities-54-48149-26------79346-3441,725-187-64
Effect of foreign exchange rate changes on cash and cash equivalents inclusive of fiduciary cash-------------13134-13
Net increase in cash and cash equivalents inclusive of fiduciary cash---------185309198563270199