| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Consolidated net income | 94 | 78 | 82 | 60 | 105 | 155 | 80 | 181 | 198 | 161 | 281 | 299 | 429 | 114 |
|---|
| Depreciation and amortization | 53 | 59 | 61 | 60 | 53 | 54 | 64 | 65 | 76 | 80 | 89 | 89 | 115 | 184 |
|---|
| Stock-based compensation expense | 8 | 8 | 7 | 9 | 8 | 9 | 11 | 11 | 10 | 16 | 17 | 28 | 24 | 25 |
|---|
| Deferred income taxes | -5 | -12 | 7 | - | - | - | - | - | -2 | -22 | -6 | -15 | -24 | -64 |
|---|
| Bargain purchase gain on acquisition and associated measurement period adjustments | - | - | - | - | - | - | - | - | - | - | - | - | - | -8 |
|---|
| Asset Impairment Charges | - | 24 | - | 12 | 5 | - | - | - | - | - | - | - | 22 | 29 |
|---|
| Loss on sale of minority investment | - | - | - | - | - | - | - | - | - | - | - | - | 7 | - |
|---|
| Gain (loss) on sale of property, plant and equipment | - | - | - | - | - | - | - | - | - | - | - | - | 9 | -5 |
|---|
| Other non-cash expenses, net | -1 | -5 | -2 | -3 | - | - | - | - | - | - | - | - | -32 | -29 |
|---|
| Accounts receivable | 53 | -2 | 19 | 15 | -45 | 8 | 56 | 31 | 5 | -41 | 95 | 68 | 1 | 41 |
|---|
| Inventories | 112 | 50 | -6 | -5 | 5 | 43 | 7 | 36 | 60 | 92 | 67 | 138 | 125 | 70 |
|---|
| Accounts payable | 9 | - | - | - | - | - | - | - | - | - | - | - | - | 21 |
|---|
| Income taxes payable, net | - | -2 | -34 | 6 | 23 | -27 | 5 | 4 | 13 | 43 | -44 | -7 | 44 | -15 |
|---|
| Deferred revenue and customer advances | - | -4 | 5 | 13 | 4 | 5 | 4 | 7 | - | 17 | 20 | 24 | -1 | -53 |
|---|
| Customer advances | - | - | - | - | - | - | - | - | - | 52 | 19 | 28 | - | - |
|---|
| Other changes in operating assets and liabilities, net | - | 4 | -2 | 9 | 34 | -12 | -6 | -4 | 50 | -11 | 19 | -3 | 28 | -79 |
|---|
| Net cash provided by operating activities | - | - | - | - | - | - | 154 | 240 | 213 | 332 | 282 | 274 | 350 | 251 |
|---|
| Purchases of property, plant and equipment | 54 | 73 | 50 | 34 | 34 | 37 | 44 | 49 | 73 | 97 | 92 | 129 | 107 | 115 |
|---|
| Maturity of short-term investments | - | - | - | - | - | - | - | 117 | - | 106 | 98 | 100 | - | - |
|---|
| Proceeds from sale of minority investment | - | - | - | - | - | - | - | - | - | - | - | - | -15 | - |
|---|
| Cash paid for minority investments | - | - | - | - | - | - | - | - | - | - | - | 60 | 25 | 48 |
|---|
| Cash paid for acquisitions, net of cash acquired | 14 | 27 | 12 | 4 | 29 | 24 | 66 | 192 | 90 | 59 | 65 | 182 | 227 | 1,600 |
|---|
| Proceeds from sales of property, plant and equipment | - | 3 | 1 | 3 | 1 | 1 | 12 | 0 | 11 | 0 | 5 | 14 | 11 | 1 |
|---|
| Net proceeds from cross-currency swap agreements | - | - | - | - | - | - | - | - | - | -9 | -10 | -6 | -6 | -5 |
|---|
| Net cash used in investing activities | - | - | - | - | - | - | -30 | -123 | -158 | -193 | -192 | -252 | -326 | -1,757 |
|---|
| Repayments of revolving lines of credit | - | - | - | - | - | - | 130 | 218 | 362 | 305 | - | - | - | 1,213 |
|---|
| Proceeds from Lines of Credit | - | - | - | - | - | - | 154 | 129 | 251 | 298 | - | - | - | 1,250 |
|---|
| Repayment of long-term debt | 29 | 83 | 2 | 1 | 1 | 0 | - | - | - | - | 1 | - | - | 135 |
|---|
| Proceeds from long-term debt | - | - | - | - | - | - | - | - | - | - | 493 | - | - | 974 |
|---|
| Payment of deferred financing costs | 1 | 1 | - | - | - | - | - | - | 4 | 0 | 0 | - | - | 6 |
|---|
| Proceeds from Issuance Initial Public Offering | - | - | - | - | - | - | - | - | - | - | - | - | - | 403 |
|---|
| Proceeds from Issuance of Common Stock | 3 | 5 | 8 | 8 | 11 | 12 | 20 | 9 | 11 | 3 | 7 | 3 | 10 | 6 |
|---|
| Payment of contingent consideration | - | - | - | - | - | - | - | 2 | 6 | 8 | 0 | 3 | 3 | 5 |
|---|
| Payment of dividends to common shareholders | - | - | - | - | - | 26 | 25 | 25 | 25 | 25 | 24 | 30 | 29 | 30 |
|---|
| Repurchase of common stock | - | - | - | - | 90 | 160 | 152 | - | 142 | 123 | 153 | 263 | 152 | - |
|---|
| Proceeds from (Payments to) Noncontrolling Interests | - | - | - | - | - | - | - | - | - | - | - | - | 3 | -15 |
|---|
| Net cash provided by (used in) financing activities | - | - | - | - | - | - | -159 | -112 | 300 | -162 | 319 | -415 | -193 | 1,230 |
|---|
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | - | - | - | - | - | - | 18 | -6 | 1 | 26 | -22 | -30 | 12 | -29 |
|---|
| Net change in cash, cash equivalents and restricted cash | - | - | - | - | - | - | -17 | -3 | 356 | 4 | 386 | -423 | -157 | -305 |
|---|
| Cash paid for interest | - | - | - | - | - | - | 15 | 12 | 16 | 29 | 20 | 24 | 34 | 55 |
|---|
| Income Taxes Paid | 70 | 80 | 84 | 56 | 57 | 72 | 53 | 61 | 61 | 43 | 146 | 147 | 97 | 154 |
|---|