BRADY CORPBRC

Market cap

$3.8B

P/E ratio

	Jul 31, 2011	Jul 31, 2012	Jul 31, 2013	Jul 31, 2014	Jul 31, 2015	Jul 31, 2016	Jul 31, 2017	Jul 31, 2018	Jul 31, 2019	Jul 31, 2020	Jul 31, 2021	Jul 31, 2022	Jul 31, 2023	Jul 31, 2024
Cash and cash equivalents	390	306	91	82	114	141	134	181	279	218	147	114	152	250
Accounts Receivable, after Allowance for Credit Loss, Current	228	199	169	178	157	147	150	161	158	146	171	183	184	185
Inventories	104	106	95	113	105	99	107	113	120	136	136	190	177	153
Prepaid expenses and other current assets	-	40	38	42	32	19	17	16	16	10	11	11	12	11
Total current assets	758	651	512	464	409	407	408	471	573	509	465	498	525	600
Property, plant and equipment—net	140	130	122	134	111	102	98	98	110	115	122	140	142	196
Goodwill	800	677	617	515	433	430	438	420	411	416	614	587	593	590
Other intangible assets	90	84	157	91	69	60	53	43	36	22	92	74	62	52
Deferred income taxes	-	-	-	-	-	-	-	-	-	9	16	16	16	16
Operating lease assets	-	-	-	-	-	-	-	-	-	42	42	31	30	39
Other assets	19	21	21	22	19	17	18	18	20	29	26	22	22	25
Total	1,862	1,608	1,439	1,254	1,063	1,044	1,050	1,057	1,157	1,142	1,378	1,367	1,389	1,516
Accounts payable	99	87	83	88	73	62	67	67	65	63	82	81	80	85
Accrued compensation and benefits	70	55	42	38	30	46	58	68	63	42	81	77	71	78
Taxes, other than income taxes	8	9	8	8	7	7	8	8	8	8	13	13	14	14
Accrued income taxes	10	14	7	8	8	6	7	4	7	9	4	8	13	7
Current operating lease liabilities	-	-	-	-	-	-	-	-	-	15	18	15	15	13
Other current liabilities	54	41	37	35	38	40	44	45	50	50	60	61	66	67
Total current liabilities	302	267	323	292	209	167	187	191	242	186	258	255	258	265
Other Long-Term Debt, Noncurrent	-	-	-	-	-	-	-	-	-	-	-	-	50	91
Long-term operating lease liabilities	-	-	-	-	-	-	-	-	-	32	28	19	16	25
Other liabilities	72	76	83	69	65	62	58	61	65	62	91	87	74	68
Total liabilities	705	598	608	521	475	440	350	305	307	279	415	456	398	449
Class A Nonvoting Common Stock	1	1	1	-	-	-	-	-	-	-	-	1	1	1
Common Class B	0	0	0	-	-	-	-	-	-	-	-	0	0	0
Common Stock, Value, Issued	1	1	1	-	-	-	-	-	-	-	-	1	1	1
Additional paid-in capital	308	313	306	312	314	317	323	326	330	332	339	345	352	354
Retained earnings	789	732	539	452	414	453	507	553	638	704	788	892	1,022	1,174
Treasury stock — 7,219,025 and 6,252,763 shares, respectively, of Class A nonvoting common stock, at cost	50	93	70	93	93	109	85	71	46	107	109	218	290	352
Accumulated other comprehensive loss	114	59	56	64	-45	-55	-45	-56	-71	-66	-56	-109	-93	-110
Total stockholders’ equity	1,156	1,009	831	733	588	604	700	752	851	863	963	911	991	1,067
Total	1,862	1,608	1,439	1,254	1,063	1,044	1,050	1,057	1,157	1,142	1,378	1,367	1,389	1,516