DMC Global Inc.BOOM

Market cap

$115.77M

P/E ratio

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Net sales	-	-	-	-	-	-	-	326	398	229	260	654	719	643
Cost of products sold	-	-	-	-	-	-	-	216	253	172	201	469	507	492
Gross profit	55	60	60	61	36	39	59	111	145	57	59	185	212	151
General and Administrative Expense	17	19	25	24	21	22	27	38	38	29	36	76	75	61
Selling Expense	15	17	16	18	19	17	19	23	27	24	23	42	49	47
Amortization of Intangible Assets	6	6	6	6	4	4	4	3	2	1	1	37	23	21
Goodwill impairment	-	-	-	-	11	-	18	-	-	-	-	-	-	142
Strategic review expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	8
Restructuring expenses and asset impairments	-	-	-	7	4	1	4	1	20	3	0	0	-	3
Total costs and expenses	37	42	48	55	59	44	72	73	86	58	62	155	151	282
Operating (loss) income	18	17	12	7	-24	-5	-12	37	58	-1	-2	30	61	-131
Other expense, net	1	-0	-1	-0	-1	1	-1	-1	-0	-0	0	-1	-2	-1
Interest expense, net	-	-	-	-	-	-	-	-	-	-	-	-	-	9
(Loss) income before income taxes	-	17	11	6	-26	-6	-15	35	57	-2	-3	23	50	-141
Income tax provision	4	5	3	4	-2	1	4	4	23	-1	-2	9	15	11
Net (loss) income	12	12	8	3	-24	-	-	-	-	-	-1	14	35	-152
Net Income (Loss) Attributable to Noncontrolling Interest	-0	-0	0	-	-	-	-	-	-	-	-1	2	9	-58
Net (loss) income attributable to DMC Global Inc. stockholders	12	12	8	3	-24	-7	-19	30	34	-1	-0	14	35	-94
Earnings Per Share, Basic	0.94	0.87	0.55	0.18	-1.72	-0.46	-1.31	2.05	2.29	-0.1	-0.26	0.72	1.08	-8.2
Earnings Per Share, Diluted	0.93	0.87	0.54	0.18	-1.72	-0.46	-1.31	2.04	2.28	-0.1	-0.26	0.72	1.08	-8.2
Net (loss) income attributable to DMC Global Inc. stockholders	12	12	8	3	-24	-7	-19	30	34	-1	-0	14	35	-94
Adjustment of redeemable noncontrolling interest	-	-	-	-	-	-	-	-	-	-	4	2	-5	-64
Deemed dividend	-	-	-	-	-	-	-	-	-	-	-	-	-	3
Net (loss) income attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest	-	-	-	-	-	-	-	-	-	-	-5	14	21	-161