Brookfield Wealth Solutions Ltd.BNT
| Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net income | -44 | 492 | 797 | 1,247 |
|---|
| Other policy revenue | - | - | - | 781 |
|---|
| Accretion on investments | - | - | 216 | 597 |
|---|
| Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired | - | - | - | 1,237 |
|---|
| Deferral of policy acquisition costs | - | - | - | 1,332 |
|---|
| Losses (gains) on investments and derivatives | - | - | - | 1,071 |
|---|
| Provisions for credit losses | - | - | 24 | 123 |
|---|
| Income from real estate partnerships, investment funds and corporations | - | - | 190 | 354 |
|---|
| Proceeds from Equity Method Investment, Distribution | - | - | 91 | 499 |
|---|
| Interest Credited to Policy Owner Account | - | - | 633 | 2,204 |
|---|
| Change in fair value of embedded derivatives | - | - | - | -63 |
|---|
| Depreciation and amortization | - | - | - | 206 |
|---|
| Deferred income taxes | - | - | 12 | -150 |
|---|
| Insurance-related liabilities | - | - | 2,928 | 2,503 |
|---|
| Deposit liabilities | - | - | 100 | 20 |
|---|
| Funds withheld under reinsurance | - | - | 1,450 | 291 |
|---|
| Reinsurance recoverables and deposit assets | - | - | -186 | -1,186 |
|---|
| Accrued investment income | - | - | -78 | 148 |
|---|
| Working capital and other | - | - | 63 | -45 |
|---|
| Cash flows from operating activities | - | - | 1,507 | 4,569 |
|---|
| Acquisition of subsidiary, net of cash acquired | - | - | 346 | -10,843 |
|---|
| Proceeds from Divestiture of Businesses | - | - | 72 | - |
|---|
| Fixed maturity, available-for-sale | - | - | 4,764 | 15,323 |
|---|
| Equity securities | - | - | 636 | 709 |
|---|
| Mortgage loans on real estate | - | - | 566 | 2,180 |
|---|
| Private loans | - | - | 535 | 3,527 |
|---|
| Investment real estate and real estate partnerships | - | - | - | 2,377 |
|---|
| Investment funds | - | - | 808 | 517 |
|---|
| Short-term investments | - | - | 18,012 | 18,191 |
|---|
| Other invested assets | - | - | - | 265 |
|---|
| Fixed maturity, available-for-sale | - | - | - | 11,836 |
|---|
| Equity securities | - | - | 174 | 145 |
|---|
| Mortgage loans on real estate | - | - | 671 | 2,324 |
|---|
| Private loans | - | - | 542 | 1,065 |
|---|
| Proceeds from Sale of Other Real Estate | - | - | 102 | 336 |
|---|
| Investment funds | - | - | 235 | 514 |
|---|
| Short-term investments | - | - | 17,699 | 16,812 |
|---|
| Other invested assets | - | - | - | 102 |
|---|
| Purchase of derivatives | - | - | 238 | 627 |
|---|
| Proceeds from sales and maturities of derivatives | - | - | -66 | -1,315 |
|---|
| Purchase of intangibles and property and equipment | - | - | 135 | 40 |
|---|
| Proceeds from Sale of Productive Assets | - | - | 91 | 34 |
|---|
| Change in collateral held for derivatives | - | - | -243 | 79 |
|---|
| Other | - | - | 176 | 58 |
|---|
| Cash flows from investing activities | - | - | -1,809 | 1,433 |
|---|
| Return of capital to common stockholders | - | - | 5 | 14 |
|---|
| Proceeds from non-controlling interest | - | - | 1 | - |
|---|
| Borrowings from related parties | - | - | 614 | 1,994 |
|---|
| Repayment of borrowings to related parties | - | - | 297 | 2,241 |
|---|
| Borrowings from external parties | - | - | 2,242 | 4,728 |
|---|
| Repayment of borrowings to external parties | - | - | 2,729 | 4,546 |
|---|
| Borrowings issued to reinsurance entities | - | - | - | 63 |
|---|
| Repayment of borrowings issued to reinsurance entities | - | - | - | 129 |
|---|
| Policyholders’ account deposits | - | - | 4,920 | 10,865 |
|---|
| Policyholders’ account withdrawals | - | - | 2,281 | 8,753 |
|---|
| Debt issuance costs | - | - | - | 4 |
|---|
| Proceeds from repurchase agreement | 464 | - | 313 | 364 |
|---|
| Repayments of repurchase agreement | 464 | - | 313 | 363 |
|---|
| Issuance of common stock to non-controlling interest | - | - | - | 4 |
|---|
| Distributions to non-controlling interest | - | - | - | 46 |
|---|
| Cash flows from financing activities | - | - | 2,465 | 1,922 |
|---|
| Net change during the year | - | - | 2,163 | 7,924 |
|---|
| Foreign exchange on cash balances held in foreign currencies | - | - | - | 11 |
|---|
| Income Taxes Paid (Recovered) | - | - | 68 | -28 |
|---|
| Cash interest paid | - | - | 123 | 318 |
|---|
| Investments received in connection with pension risk transfer transactions | - | - | - | 2,292 |
|---|
| Issuance of common stock in exchange for investments received | - | - | - | 2,119 |
|---|
| Equity securities transferred as consideration paid for acquisition of a subsidiary | - | - | - | -1,111 |
|---|