Brookfield Wealth Solutions Ltd.BNT

Market cap
P/E ratio
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Dec 31,
2024
Net income-444927971,247
Other policy revenue---781
Accretion on investments--216597
Amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired---1,237
Deferral of policy acquisition costs---1,332
Losses (gains) on investments and derivatives---1,071
Provisions for credit losses--24123
Income from real estate partnerships, investment funds and corporations--190354
Proceeds from Equity Method Investment, Distribution--91499
Interest Credited to Policy Owner Account--6332,204
Change in fair value of embedded derivatives----63
Depreciation and amortization---206
Deferred income taxes--12-150
Insurance-related liabilities--2,9282,503
Deposit liabilities--10020
Funds withheld under reinsurance--1,450291
Reinsurance recoverables and deposit assets---186-1,186
Accrued investment income---78148
Working capital and other--63-45
Cash flows from operating activities--1,5074,569
Acquisition of subsidiary, net of cash acquired--346-10,843
Proceeds from Divestiture of Businesses--72-
Fixed maturity, available-for-sale--4,76415,323
Equity securities--636709
Mortgage loans on real estate--5662,180
Private loans--5353,527
Investment real estate and real estate partnerships---2,377
Investment funds--808517
Short-term investments--18,01218,191
Other invested assets---265
Fixed maturity, available-for-sale---11,836
Equity securities--174145
Mortgage loans on real estate--6712,324
Private loans--5421,065
Proceeds from Sale of Other Real Estate--102336
Investment funds--235514
Short-term investments--17,69916,812
Other invested assets---102
Purchase of derivatives--238627
Proceeds from sales and maturities of derivatives---66-1,315
Purchase of intangibles and property and equipment--13540
Proceeds from Sale of Productive Assets--9134
Change in collateral held for derivatives---24379
Other--17658
Cash flows from investing activities---1,8091,433
Return of capital to common stockholders--514
Proceeds from non-controlling interest--1-
Borrowings from related parties--6141,994
Repayment of borrowings to related parties--2972,241
Borrowings from external parties--2,2424,728
Repayment of borrowings to external parties--2,7294,546
Borrowings issued to reinsurance entities---63
Repayment of borrowings issued to reinsurance entities---129
Policyholders’ account deposits--4,92010,865
Policyholders’ account withdrawals--2,2818,753
Debt issuance costs---4
Proceeds from repurchase agreement464-313364
Repayments of repurchase agreement464-313363
Issuance of common stock to non-controlling interest---4
Distributions to non-controlling interest---46
Cash flows from financing activities--2,4651,922
Net change during the year--2,1637,924
Foreign exchange on cash balances held in foreign currencies---11
Income Taxes Paid (Recovered)--68-28
Cash interest paid--123318
Investments received in connection with pension risk transfer transactions---2,292
Issuance of common stock in exchange for investments received---2,119
Equity securities transferred as consideration paid for acquisition of a subsidiary----1,111