Broadstone Net Lease, Inc.BNL

Market cap
$3.5B
P/E ratio
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Total accounted for using the operating method----4,2055,008
Less accumulated depreciation----430534
Accounted for using the operating method, net2,1862,6423,4153,3553,7754,474
Accounted for using the direct financing method424242292927
Accounted for using the sales-type method---111
Investment in rental property, net2,2282,6843,4573,3843,8044,502
Cash and cash equivalents919121002222
Accrued rental income526985102117136
Tenant And Other Receivables Net---211
Prepaid Expense and Other Assets0313221750
Interest rate swap, assets11183--63
Goodwill---340340340
Intangible lease assets, net243286332291304330
Debt issuance costs—unsecured revolving credit facility, net---646
Leasing fees, net14141311109
Total assets2,5793,0973,9184,2584,6195,458
Long-Term Line of Credit273141197-102197
Secured Debt68791121079787
Unsecured Debt8371,2261,6721,434647895
Senior Notes----844845
Interest rate swap, liabilities52247227-
Earnout liability---8--
Accounts payable and other liabilities202237753848
Dividends payable----4654
Interest Payable3104467
Below Market Lease, Net828692807163
Total liabilities1,2951,5682,1391,7791,8782,195
Common Stock, Value, Issued---0--
Additional paid-in capital1,3021,5571,8962,6252,9243,419
Cumulative distributions in excess of retained earnings120155208260318386
Accumulated other comprehensive loss515-20-66-2860
Total Broadstone Net Lease, Inc. stockholders' equity1,2841,5291,7792,4792,7413,263
Non-controlling interests97112111180164170
Total equity---0--
Total liabilities and equity2,5793,0973,9184,2584,6195,458