| Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2024 |
|---|
| Net income | 7,488 | 5,354 | 707 | 1,853 |
|---|
| Other income and gains | - | - | -785 | -1,247 |
|---|
| Equity accounted earnings, net of distributions | 294 | 1,654 | -1,347 | 641 |
|---|
| Fair value changes | -1,794 | 831 | 1,423 | 2,520 |
|---|
| Depreciation and amortization | 3,102 | 4,876 | 5,791 | 9,737 |
|---|
| Deferred income taxes | -1,109 | -475 | 81 | -341 |
|---|
| Adjustments for decrease (increase) in inventories | 258 | -319 | 51 | -108 |
|---|
| Net change in non-cash working capital balances | 1,326 | 1,000 | 274 | 4,204 |
|---|
| Cash flows from (used in) operating activities | 5,159 | 6,328 | 8,341 | 7,569 |
|---|
| Corporate borrowings arranged | 1,090 | 992 | 2,216 | 2,082 |
|---|
| Corporate borrowings repaid | - | 450 | 251 | 571 |
|---|
| Commercial paper and borrowings, net | - | - | - | 736 |
|---|
| Non-recourse borrowings arranged | 43,541 | 64,576 | 37,594 | 109,844 |
|---|
| Non-recourse borrowings repaid | 28,243 | 42,215 | 33,496 | 84,288 |
|---|
| Non-recourse credit facilities, net | - | - | -1,705 | -24 |
|---|
| Subsidiary equity obligations issued | - | - | 231 | 662 |
|---|
| Subsidiary equity obligations redeemed | - | - | 246 | 14 |
|---|
| Deposits From Related Party | - | - | - | 1,471 |
|---|
| Deposit From Related Parties Repaid | - | - | - | -1,121 |
|---|
| Capital provided by non-controlling interests | 9,306 | 19,447 | 16,312 | 13,444 |
|---|
| Capital repaid to non-controlling interests | 2,643 | 2,811 | 3,593 | 4,365 |
|---|
| Repayment of lease liabilities | - | - | 602 | 1,564 |
|---|
| Receipt (settlement) of deferred consideration | - | - | - | -68 |
|---|
| Common shares | 389 | 267 | 419 | 1,001 |
|---|
| Preferred shares | 17 | 16 | - | - |
|---|
| Common shares | 11 | 13 | 17 | 19 |
|---|
| Preferred shares | - | - | - | - |
|---|
| Distributions to non-controlling interests | 6,709 | 8,568 | 6,493 | 7,815 |
|---|
| Distributions to shareholders | 726 | 772 | 867 | 663 |
|---|
| Cash flows from (used in) financing activities | 18,136 | 28,746 | 8,698 | 26,900 |
|---|
| Investment properties | 2,879 | 6,921 | 5,111 | 11,141 |
|---|
| Property, plant and equipment | 1,962 | 3,053 | 4,012 | 11,172 |
|---|
| Equity accounted investments | 953 | 5,534 | 3,733 | 7,074 |
|---|
| Financial assets and other | 5,288 | 10,830 | 25,536 | 11,405 |
|---|
| Acquisition of subsidiaries, net of cash acquired | 22,269 | 31,088 | 3,453 | 6,453 |
|---|
| Investment properties | 4,311 | 5,239 | 2,266 | 4,107 |
|---|
| Property, plant and equipment | 787 | 140 | 125 | 2,773 |
|---|
| Equity accounted investments | 2,163 | 1,725 | 215 | 1,087 |
|---|
| Financial assets and other | 4,523 | 10,850 | 22,557 | 8,216 |
|---|
| Disposition of subsidiaries, net of cash disposed | 1,729 | 2,336 | 3,415 | 1,049 |
|---|
| Restricted cash and deposits | 5 | 462 | -606 | 49 |
|---|
| Cash flows from (used in) investing activities | -19,833 | -36,674 | -13,873 | -29,964 |
|---|
| Change in cash and cash equivalents | 3,462 | -1,600 | 3,166 | 4,505 |
|---|
| Foreign exchange revaluation | -210 | -5 | -34 | -461 |
|---|
| Net change in cash classified within assets held for sale | - | - | 23 | -215 |
|---|
| Income taxes paid (refund) | 980 | 504 | 1,101 | 2,674 |
|---|
| Interest Paid - Cash Payments | - | - | 6,583 | 14,289 |
|---|