US-listed companies
BankUnited, Inc.

BankUnited, Inc.BKU

Market cap

$2.7B

P/E ratio

15.4x

Income statement Balance sheet Cash flow

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Loans	513	585	619	667	754	896	1,002	1,198	981	864	801	935	1,318
Investment securities	-	-	-	-	-	-	188	233	281	194	153	280	488
Other	3	5	5	8	10	12	14	18	20	10	6	16	51
Total interest income	638	721	739	784	881	1,059	1,204	1,449	1,282	1,068	959	1,230	1,858
Deposits	-	-	-	73	91	120	171	285	385	200	68	180	660
Borrowings	-	-	-	34	44	69	83	114	144	116	96	138	323
Total interest expense	139	123	93	107	135	189	254	399	529	316	164	317	984
Net interest income before provision for credit losses	499	598	646	677	746	870	950	1,050	753	752	796	913	874
Provision for (recovery of) credit losses	-	-	-	-	-	-	-	-	-	-	-67	75	88
Net interest income after provision for credit losses	485	579	614	636	701	819	882	1,024	744	573	863	838	786
Deposit service charges and fees	-	-	-	-	-	-	-	-	17	16	22	23	22
Gain (loss) on sale of loans, net	-70	-29	-15	21	41	-4	28	16	12	13	24	-3	-4
Gain (Loss) on Investments	-	-	9	4	8	14	33	3	21	18	6	-16	-10
Lease financing	-	-	-	-	-	-	-	-	-	-	53	54	46
Other non-interest income	10	21	21	14	14	14	17	30	31	27	28	18	33
Total non-interest income	163	89	31	84	102	106	158	132	147	133	134	78	87
Labor and Related Expense	273	173	174	195	210	223	238	255	235	217	244	266	281
Occupancy, Net	-	-	64	71	75	76	75	56	56	48	48	45	43
Deposit insurance expense	8	7	8	9	14	18	22	19	17	22	19	18	67
Professional fees	17	15	22	13	14	14	24	17	20	12	14	12	14
Technology	12	12	13	13	14	14	14	35	48	58	68	77	80
Swap Termination Expenses	-	-	-	-	-	-	-	-	-	-	45	-	-
Operating Lease, Expense	-	-	-	-	-	-	-	-	-	-	54	50	44
Other Noninterest Expense	28	34	44	53	51	53	51	57	58	51	57	72	107
Total non-interest expense	456	323	327	427	507	590	635	741	487	457	548	540	636
Income before income taxes	193	345	318	293	297	335	404	416	404	249	449	375	237
Provision for income taxes	130	134	109	89	45	110	-210	91	91	52	34	90	58
Net income	63	211	209	204	252	226	614	325	313	198	415	285	179
Earnings Per Share, Basic	0.63	2.05	2.03	1.95	2.37	2.11	5.6	3.01	3.14	2.06	4.52	3.55	2.39
Earnings Per Share, Diluted	0.62	2.05	2.01	1.95	2.35	2.09	5.58	2.99	3.13	2.06	4.52	3.54	2.38