US-listed companies
BankUnited, Inc.

BankUnited, Inc.BKU

Market cap

$2.8B

P/E ratio

15.7x

Income statement Balance sheet Cash flow

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Non-interest bearing	40	61	46	46	32	40	35	9	8	20	19	16	15
Interest bearing	13	22	15	34	40	35	159	373	207	377	296	557	573
Cash and cash equivalents	304	495	253	188	268	448	195	382	215	398	315	573	588
Investments	-	-	-	-	-	-	-	8,167	7,769	9,177	10,064	9,755	8,877
Non-marketable equity securities	-	-	152	192	220	284	266	267	254	196	136	294	310
Loans	-	-	-	-	-	-	-	-	23,155	23,866	23,765	24,886	24,634
Loans	-	-	-	-	-	-	-	-	-	257	126	148	203
Allowance for credit losses	-	-	-	-	-	-	-	-	-	257	126	148	203
Loans, net	-	5,513	8,984	12,319	16,511	19,242	21,272	21,867	23,046	23,609	23,639	24,738	24,431
Bank owned life insurance	204	207	207	215	226	240	252	263	282	295	309	308	318
Operating lease equipment, net	-	-	-	-	-	-	-	-	-	-	-	540	372
Goodwill	-	-	69	68	78	78	78	78	78	78	78	78	78
Other assets	132	188	232	211	335	344	664	401	491	571	634	741	787
Total assets	11,322	12,376	15,047	19,211	23,883	27,880	30,347	32,164	32,871	35,000	35,800	37,027	35,762
Non-interest bearing	-	-	2,171	2,714	2,875	2,961	3,162	3,621	4,295	7,009	8,976	8,038	6,835
Interest bearing	-	-	676	900	1,168	1,523	1,667	1,771	2,131	3,020	3,709	2,142	3,404
Savings and money market	3,553	4,042	4,403	5,896	8,288	9,252	10,715	11,262	10,622	12,660	13,369	13,061	11,136
Time	2,587	2,641	3,282	4,002	4,608	5,756	6,335	6,820	7,347	4,807	3,384	4,268	5,164
Total deposits	7,365	8,538	10,532	13,512	16,939	19,491	21,878	23,474	24,395	27,496	29,438	27,509	26,538
Federal funds purchased	-	-	-	-	-	-	-	175	100	180	199	190	-
FHLB advances	-	-	-	-	-	-	4,771	4,796	4,481	3,123	1,905	5,420	5,115
Notes and other borrowings	-	-	-	-	403	403	403	403	429	722	721	721	709
Other liabilities	111	106	171	328	290	329	269	393	486	506	514	750	821
Total liabilities	9,787	10,569	13,118	17,158	21,640	25,462	27,321	29,240	29,891	32,027	32,778	34,591	33,184
Common Stock, Value, Issued	1	1	1	1	1	1	1	1	1	1	1	1	1
Paid-in capital	-	1,308	1,335	1,354	1,407	1,426	1,498	1,220	1,084	1,018	708	322	284
Retained earnings	276	413	535	652	814	950	1,472	1,698	1,928	2,014	2,345	2,551	2,651
Accumulated other comprehensive loss	18	84	57	46	22	41	55	5	-32	-49	-16	-438	-357
Total stockholders' equity	1,535	1,807	1,929	2,053	2,244	2,418	3,026	2,924	2,981	2,983	3,038	2,436	2,578
Total liabilities and stockholders' equity	11,322	12,376	15,047	19,211	23,883	27,880	30,347	32,164	32,871	35,010	35,815	37,027	35,762